Stock 2080 NATIONAL GAS AND INDUSTRIALIZATION COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Gas and Industrialization Company

Equities

2080

SA0007879196

Natural Gas Utilities

End-of-day quote Saudi Arabian S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
84.7 SAR +0.24% Intraday chart for National Gas and Industrialization Company +1.32% +24.56%
Mar. 19 National Gas and Industrialization Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 11 National Gas and Industrialization Secures Government License to Launch Subsidiaries MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,100 2,318 2,288 4,065 3,885 5,100
Enterprise Value (EV) 1 2,062 2,162 1,911 3,819 3,640 4,909
P/E ratio 17.9 x 21.1 x 16.7 x 20.1 x 18.1 x 22.4 x
Yield 5.71% - 1.64% 2.77% 3.57% 2.94%
Capitalization / Revenue 1.11 x 1.21 x 1.17 x 2.14 x 1.87 x 2.07 x
EV / Revenue 1.09 x 1.12 x 0.97 x 2.01 x 1.75 x 2 x
EV / EBITDA 10.9 x 13.9 x 15.3 x 24.4 x 17.7 x 22.1 x
EV / FCF 312 x 15.7 x 50.5 x -74.7 x 33.3 x 4,501 x
FCF Yield 0.32% 6.37% 1.98% -1.34% 3% 0.02%
Price to Book 1.2 x 1.45 x 1.46 x 2.46 x 2.24 x 2.76 x
Nbr of stocks (in thousands) 75,000 75,000 75,000 75,000 75,000 75,000
Reference price 2 28.00 30.90 30.50 54.20 51.80 68.00
Announcement Date 3/25/19 4/7/20 4/7/21 3/31/22 3/29/23 3/19/24
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,896 1,923 1,963 1,901 2,080 2,458
EBITDA 1 188.8 155.3 124.8 156.4 205.9 222.2
EBIT 1 99.08 69.33 39.85 72.25 108 127.7
Operating Margin 5.22% 3.61% 2.03% 3.8% 5.19% 5.2%
Earnings before Tax (EBT) 1 121.3 145.4 149.5 216 229.1 242.3
Net income 1 117.1 109.8 136.9 201.7 214.1 227.3
Net margin 6.18% 5.71% 6.97% 10.61% 10.29% 9.25%
EPS 2 1.562 1.464 1.825 2.690 2.854 3.031
Free Cash Flow 1 6.609 137.7 37.83 -51.12 109.3 1.091
FCF margin 0.35% 7.16% 1.93% -2.69% 5.25% 0.04%
FCF Conversion (EBITDA) 3.5% 88.67% 30.31% - 53.08% 0.49%
FCF Conversion (Net income) 5.64% 125.42% 27.64% - 51.05% 0.48%
Dividend per Share 2 1.600 - 0.5000 1.500 1.850 2.000
Announcement Date 3/25/19 4/7/20 4/7/21 3/31/22 3/29/23 3/19/24
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 38.4 156 376 246 245 191
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 6.61 138 37.8 -51.1 109 1.09
ROE (net income / shareholders' equity) 6.98% 6.77% 8.75% 12.5% 12.3% 12.7%
ROA (Net income/ Total Assets) 3.03% 2.07% 1.13% 1.98% 2.85% 3.24%
Assets 1 3,860 5,296 12,108 10,193 7,513 7,015
Book Value Per Share 2 23.30 21.30 20.90 22.00 23.10 24.60
Cash Flow per Share 2 0.5100 2.100 3.690 0.8300 2.340 1.730
Capex 1 114 75.1 115 168 170 143
Capex / Sales 6.03% 3.91% 5.88% 8.84% 8.16% 5.8%
Announcement Date 3/25/19 4/7/20 4/7/21 3/31/22 3/29/23 3/19/24
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Natural Gas Distribution

1st Jan change Capi.
NATIONAL GAS AND INDUSTRIALIZATION COMPANY Stock National Gas and Industrialization Company
+24.56% 1.69B
THE HONG KONG AND CHINA GAS CO LTD Stock The Hong Kong and China Gas Co Ltd
0.00% 14.25B
ENN ENERGY HOLDINGS LIMITED Stock ENN Energy Holdings Limited
+16.26% 9.6B
KUNLUN ENERGY COMPANY LIMITED Stock Kunlun Energy Company Limited
+7.95% 8.41B
ENN NATURAL GAS CO.,LTD. Stock ENN Natural Gas Co.,Ltd.
+5.35% 7.53B
CHINA RESOURCES GAS GROUP LIMITED Stock China Resources Gas Group Limited
-3.52% 7.3B
GRUPO ENERGÍA BOGOTÁ S.A. E.S.P. Stock Grupo Energía Bogotá S.A. E.S.P.
+28.95% 5.72B
NEW FORTRESS ENERGY INC. Stock New Fortress Energy Inc.
-28.15% 5.56B
SOUTHWEST GAS HOLDINGS, INC. Stock Southwest Gas Holdings, Inc.
+18.39% 5.37B
UGI CORPORATION Stock UGI Corporation
+3.17% 5.32B
Natural Gas Distribution
  1. Stock Market
  2. Equities
  3. 2080 Stock
  4. Financials National Gas and Industrialization Company