Stock NATRAJPR6 NATRAJ PROTEINS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Natraj Proteins Limited

Equities

NATRAJPR6

INE444D01016

Food Processing

Market Closed - Bombay S.E.
Other stock markets
 06:00:52 2024-05-14 am EDT 		5-day change 1st Jan Change
49.08 INR -4.98% Intraday chart for Natraj Proteins Limited -7.59% +12.49%
Mar. 29 Natraj Proteins Limited Announces Directorate Changes, Effective 31 March, 2024 CI
2023 Natraj Proteins Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 110 100.8 82.81 103.8 394.4 144.8
Enterprise Value (EV) 1 647.9 368.3 368 323.1 612.2 453.5
P/E ratio 6.85 x 8.79 x 24.6 x 26.4 x 4.21 x 20.5 x
Yield - - - - - -
Capitalization / Revenue 0.06 x 0.05 x 0.05 x 0.07 x 0.27 x 0.1 x
EV / Revenue 0.33 x 0.19 x 0.24 x 0.22 x 0.42 x 0.32 x
EV / EBITDA 10.1 x 5.99 x 8.14 x 10.5 x 4.31 x 14.6 x
EV / FCF -1.56 x 1.48 x -19.5 x 4.49 x 29.4 x -5.23 x
FCF Yield -64% 67.8% -5.12% 22.3% 3.4% -19.1%
Price to Book 0.32 x 0.28 x 0.23 x 0.29 x 0.87 x 0.31 x
Nbr of stocks (in thousands) 3,747 3,747 3,747 3,747 3,747 3,747
Reference price 2 29.35 26.90 22.10 27.70 105.2 38.65
Announcement Date 8/23/18 8/27/19 9/2/20 9/1/21 8/31/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,955 1,907 1,541 1,462 1,447 1,436
EBITDA 1 64.24 61.48 45.21 30.85 142 31
EBIT 1 58.25 54.97 38.89 26.83 138 26.77
Operating Margin 2.98% 2.88% 2.52% 1.83% 9.54% 1.86%
Earnings before Tax (EBT) 1 17.83 13.53 3.241 9.778 129.6 10.13
Net income 1 16.06 11.47 3.389 3.935 93.62 7.078
Net margin 0.82% 0.6% 0.22% 0.27% 6.47% 0.49%
EPS 2 4.285 3.060 0.9000 1.050 24.99 1.889
Free Cash Flow 1 -415 249.6 -18.84 72.02 20.82 -86.65
FCF margin -21.22% 13.09% -1.22% 4.93% 1.44% -6.03%
FCF Conversion (EBITDA) - 406.04% - 233.45% 14.67% -
FCF Conversion (Net income) - 2,177.07% - 1,830.35% 22.24% -
Dividend per Share - - - - - -
Announcement Date 8/23/18 8/27/19 9/2/20 9/1/21 8/31/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 538 268 285 219 218 309
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.374 x 4.352 x 6.308 x 7.11 x 1.534 x 9.958 x
Free Cash Flow 1 -415 250 -18.8 72 20.8 -86.6
ROE (net income / shareholders' equity) 4.79% 3.29% 0.95% 1.1% 23% 1.54%
ROA (Net income/ Total Assets) 4.25% 3.86% 3.4% 2.41% 12% 2.03%
Assets 1 377.9 297.4 99.71 163.4 782.9 348.8
Book Value Per Share 2 91.60 94.40 95.10 96.30 121.0 123.0
Cash Flow per Share 2 1.030 11.00 6.250 0.6500 12.90 6.390
Capex 1 0.03 4.77 1.56 0.01 18.6 21.4
Capex / Sales 0% 0.25% 0.1% 0% 1.28% 1.49%
Announcement Date 8/23/18 8/27/19 9/2/20 9/1/21 8/31/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
NATRAJ PROTEINS LIMITED Stock Natraj Proteins Limited
+12.49% 2.32M
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-0.93% 96.26B
KRAFT HEINZ Stock Kraft Heinz
-1.33% 44.31B
THE HERSHEY COMPANY Stock The Hershey Company
+12.37% 42.37B
DANONE Stock Danone
+1.26% 41.57B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.44% 39.88B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-13.28% 30.97B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-6.54% 29.04B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+13.88% 25.19B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD Stock Yihai Kerry Arawana Holdings Co., Ltd
-4.79% 23.82B
Other Food Processing
  1. Stock Market
  2. Equities
  3. NATRAJPR6 Stock
  4. Financials Natraj Proteins Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW