Financials Nawaloka Hospitals PLC

Equities

NHL.N0000

LK0342N00002

Healthcare Facilities & Services

End-of-day quote Colombo S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
4 LKR 0.00% Intraday chart for Nawaloka Hospitals PLC 0.00% 0.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,484 5,920 4,088 6,907 9,162 8,034
Enterprise Value (EV) 1 15,588 15,225 14,464 17,447 18,017 15,886
P/E ratio 36 x -10.5 x 290 x 11.8 x -92.9 x -3.29 x
Yield 2.17% 1.19% - - - -
Capitalization / Revenue 0.82 x 0.68 x 0.48 x 0.58 x 0.6 x 0.86 x
EV / Revenue 1.96 x 1.74 x 1.69 x 1.48 x 1.18 x 1.71 x
EV / EBITDA 8.58 x 9.09 x 7.07 x 6.57 x 6.57 x 21 x
EV / FCF -7.32 x 272 x -41.5 x -390 x 44.9 x 9.29 x
FCF Yield -13.7% 0.37% -2.41% -0.26% 2.23% 10.8%
Price to Book 1.52 x 1.64 x 1.19 x 1.74 x 1.37 x 1.63 x
Nbr of stocks (in thousands) 1,409,506 1,409,506 1,409,506 1,409,506 1,409,506 1,409,506
Reference price 2 4.600 4.200 2.900 4.900 6.500 5.700
Announcement Date 6/6/18 9/4/19 11/23/20 8/30/21 12/7/22 1/23/24
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 7,955 8,756 8,556 11,828 15,302 9,305
EBITDA 1 1,817 1,676 2,047 2,655 2,744 755
EBIT 1 1,174 798.1 1,214 1,827 1,914 -73.46
Operating Margin 14.76% 9.11% 14.19% 15.44% 12.51% -0.79%
Earnings before Tax (EBT) 1 557.2 -388.6 -166.3 325 456 -1,911
Net income 1 180 -565.1 15.98 584.2 -96.59 -2,438
Net margin 2.26% -6.45% 0.19% 4.94% -0.63% -26.21%
EPS 2 0.1277 -0.4009 0.0100 0.4145 -0.0700 -1.730
Free Cash Flow 1 -2,128 55.98 -348.7 -44.73 400.9 1,710
FCF margin -26.75% 0.64% -4.07% -0.38% 2.62% 18.38%
FCF Conversion (EBITDA) - 3.34% - - 14.61% 226.55%
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1000 0.0500 - - - -
Announcement Date 6/6/18 9/4/19 11/23/20 8/30/21 12/7/22 1/23/24
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 9,105 9,305 10,377 10,540 8,855 7,852
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.01 x 5.553 x 5.07 x 3.97 x 3.227 x 10.4 x
Free Cash Flow 1 -2,128 56 -349 -44.7 401 1,710
ROE (net income / shareholders' equity) 4.14% -14.4% 0.47% 15.8% -1.79% -42%
ROA (Net income/ Total Assets) 4.64% 2.97% 4.46% 6.27% 6.16% -0.23%
Assets 1 3,878 -19,048 358.5 9,313 -1,567 1,038,524
Book Value Per Share 2 3.020 2.560 2.430 2.820 4.740 3.490
Cash Flow per Share 2 0.1300 0.1100 0.4200 0.4700 0.3300 0.0900
Capex 1 3,328 944 1,129 589 1,116 133
Capex / Sales 41.84% 10.78% 13.19% 4.98% 7.3% 1.43%
Announcement Date 6/6/18 9/4/19 11/23/20 8/30/21 12/7/22 1/23/24
1LKR in Million2LKR
Estimates
  1. Stock Market
  2. Equities
  3. NHL.N0000 Stock
  4. Financials Nawaloka Hospitals PLC