Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0552 EUR | -1.78% | -1.78% | -56.36% |
Apr. 23 | Mib above 34,000 threshold; TIM among the best | AN |
Apr. 23 | Stock markets in green; Italian deficit increases | AN |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 26.95 | 22.01 | 20.42 | 11.31 | 7.958 | 5.457 |
Enterprise Value (EV) 1 | 31.05 | 27.68 | 26.43 | 15.35 | 11.14 | 8.355 |
P/E ratio | -17.3 x | -4.68 x | -4.32 x | -5.59 x | -4.96 x | -3.07 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.94 x | 0.79 x | 0.78 x | 0.49 x | 0.34 x | 0.23 x |
EV / Revenue | 1.08 x | 1 x | 1.01 x | 0.66 x | 0.48 x | 0.35 x |
EV / EBITDA | -68.2 x | -9.07 x | -8.83 x | -20.4 x | -54.6 x | -11.6 x |
EV / FCF | -23 x | -11.6 x | 185 x | 24.3 x | 8.88 x | -46 x |
FCF Yield | -4.35% | -8.61% | 0.54% | 4.11% | 11.3% | -2.17% |
Price to Book | 7.97 x | -12.7 x | -6.51 x | -2.91 x | -1.65 x | -0.91 x |
Nbr of stocks (in thousands) | 10,951 | 10,951 | 12,760 | 14,036 | 14,211 | 14,211 |
Reference price 2 | 2.461 | 2.010 | 1.600 | 0.8060 | 0.5600 | 0.3840 |
Announcement Date | 4/30/18 | 7/4/19 | 5/6/20 | 5/31/21 | 5/30/22 | 4/21/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 28.66 | 27.81 | 26.12 | 23.29 | 23.32 | 24.19 |
EBITDA 1 | -0.455 | -3.051 | -2.993 | -0.752 | -0.204 | -0.721 |
EBIT 1 | -1.842 | -4.45 | -4.123 | -1.707 | -1.223 | -1.755 |
Operating Margin | -6.43% | -16% | -15.79% | -7.33% | -5.25% | -7.25% |
Earnings before Tax (EBT) 1 | -2.238 | -5.115 | -4.672 | -2.121 | -1.667 | -2.1 |
Net income 1 | -1.556 | -4.703 | -4.819 | -2.023 | -1.604 | -1.776 |
Net margin | -5.43% | -16.91% | -18.45% | -8.68% | -6.88% | -7.34% |
EPS 2 | -0.1421 | -0.4294 | -0.3700 | -0.1441 | -0.1129 | -0.1250 |
Free Cash Flow 1 | -1.351 | -2.385 | 0.1432 | 0.6315 | 1.254 | -0.1816 |
FCF margin | -4.71% | -8.58% | 0.55% | 2.71% | 5.38% | -0.75% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/18 | 7/4/19 | 5/6/20 | 5/31/21 | 5/30/22 | 4/21/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.09 | 5.67 | 6.01 | 4.03 | 3.18 | 2.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -8.998 x | -1.859 x | -2.009 x | -5.364 x | -15.58 x | -4.019 x |
Free Cash Flow 1 | -1.35 | -2.38 | 0.14 | 0.63 | 1.25 | -0.18 |
ROE (net income / shareholders' equity) | -39.3% | -515% | 194% | 52.7% | 35.1% | 31% |
ROA (Net income/ Total Assets) | -3.75% | -9.51% | -9.6% | -4.15% | -3.25% | -4.62% |
Assets 1 | 41.44 | 49.46 | 50.18 | 48.78 | 49.3 | 38.41 |
Book Value Per Share 2 | 0.3100 | -0.1600 | -0.2500 | -0.2800 | -0.3400 | -0.4200 |
Cash Flow per Share 2 | 0.1400 | 0.0300 | 0.0700 | 0.0200 | 0.0200 | 0.0200 |
Capex 1 | 1.24 | 0.54 | 0.52 | 0.47 | 0.49 | 0.71 |
Capex / Sales | 4.31% | 1.95% | 2.01% | 2% | 2.09% | 2.93% |
Announcement Date | 4/30/18 | 7/4/19 | 5/6/20 | 5/31/21 | 5/30/22 | 4/21/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-56.36% | 2.89M | |
+2.36% | 8.29B | |
+9.50% | 6.43B | |
+38.74% | 5.07B | |
+14.98% | 3.56B | |
+8.71% | 3B | |
+21.44% | 3.06B | |
-1.11% | 2.42B | |
+7.85% | 1.71B | |
+17.55% | 1.64B |
- Stock Market
- Equities
- NTW Stock
- Financials Netweek S.p.A.