Stock NHFATT NEW HOONG FATT HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials New Hoong Fatt Holdings

Equities

NHFATT

MYL7060OO006

Auto, Truck & Motorcycle Parts

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
4.5 MYR +1.35% Intraday chart for New Hoong Fatt Holdings +0.45% +36.78%
May. 27 New Hoong Fatt Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 29 New Hoong Fatt Holdings Berhad Proposes Final Single Tier Dividend in Respect of the Financial Year Ended 31 December 2023, Payable on 15 July 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 223.2 222.4 181.9 186.8 237.3 272
Enterprise Value (EV) 1 252.5 238.8 175.2 170.3 178.1 174.1
P/E ratio 15.9 x 15 x 15.7 x 9.54 x 8.89 x 5.7 x
Yield 3.7% 3.72% 3.64% 3.98% 4.53% 4.56%
Capitalization / Revenue 0.87 x 0.81 x 0.75 x 0.77 x 0.82 x 0.97 x
EV / Revenue 0.98 x 0.86 x 0.73 x 0.7 x 0.61 x 0.62 x
EV / EBITDA 5.1 x 4.38 x 3.49 x 2.92 x 2.78 x 2.1 x
EV / FCF 76.8 x 12.5 x 6.05 x 14.3 x 3.48 x 4.58 x
FCF Yield 1.3% 7.99% 16.5% 6.98% 28.7% 21.8%
Price to Book 0.49 x 0.48 x 0.39 x 0.38 x 0.47 x 0.5 x
Nbr of stocks (in thousands) 82,672 82,672 82,672 82,672 82,672 82,672
Reference price 2 2.700 2.690 2.200 2.260 2.870 3.290
Announcement Date 4/25/19 5/28/20 4/27/21 4/26/22 4/27/23 4/30/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 257 276.1 241.6 244.2 290.4 281.2
EBITDA 1 49.51 54.5 50.25 58.32 64.12 82.85
EBIT 1 17.68 20.51 15.42 25.62 33.7 52.66
Operating Margin 6.88% 7.43% 6.38% 10.49% 11.6% 18.72%
Earnings before Tax (EBT) 1 19.32 18.76 14.5 25.1 33.2 52.64
Net income 1 14.01 14.87 11.56 19.58 26.7 47.71
Net margin 5.45% 5.39% 4.78% 8.02% 9.2% 16.96%
EPS 2 0.1694 0.1799 0.1398 0.2369 0.3230 0.5771
Free Cash Flow 1 3.289 19.08 28.95 11.88 51.19 38.02
FCF margin 1.28% 6.91% 11.98% 4.87% 17.63% 13.52%
FCF Conversion (EBITDA) 6.64% 35.01% 57.61% 20.37% 79.83% 45.89%
FCF Conversion (Net income) 23.48% 128.28% 250.51% 60.68% 191.72% 79.69%
Dividend per Share 2 0.1000 0.1000 0.0800 0.0900 0.1300 0.1500
Announcement Date 4/25/19 5/28/20 4/27/21 4/26/22 4/27/23 4/30/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 29.3 16.4 - - - -
Net Cash position 1 - - 6.69 16.5 59.2 97.9
Leverage (Debt/EBITDA) 0.5911 x 0.3003 x - - - -
Free Cash Flow 1 3.29 19.1 28.9 11.9 51.2 38
ROE (net income / shareholders' equity) 3.17% 3.23% 2.48% 4.1% 5.35% 9.01%
ROA (Net income/ Total Assets) 1.99% 2.25% 1.72% 2.75% 3.5% 5.37%
Assets 1 702.4 659.7 673.4 711.8 762.5 888.9
Book Value Per Share 2 5.520 5.610 5.640 5.920 6.160 6.640
Cash Flow per Share 2 0.2600 0.2700 0.3700 0.6600 0.7500 1.180
Capex 1 39.4 25.9 22.4 15 19.4 26.5
Capex / Sales 15.34% 9.4% 9.28% 6.14% 6.7% 9.41%
Announcement Date 4/25/19 5/28/20 4/27/21 4/26/22 4/27/23 4/30/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
NEW HOONG FATT HOLDINGS Stock New Hoong Fatt Holdings
+36.78% 78.14M
DENSO CORPORATION Stock Denso Corporation
+20.10% 47.12B
APTIV PLC Stock Aptiv PLC
-7.35% 22.46B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+13.04% 19.07B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+26.64% 16.7B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-7.59% 14.62B
CONTINENTAL AG Stock Continental AG
-19.45% 13.49B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-21.01% 13.19B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+44.03% 12.28B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+39.17% 11.71B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. NHFATT Stock
  4. Financials New Hoong Fatt Holdings