Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
115 GBX | +0.88% | -0.86% | -0.86% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 80.26 | 78.84 | 75.29 | 95.17 | 88.78 | 85.23 |
Enterprise Value (EV) 1 | 65.23 | 58.23 | 64.32 | 86.73 | 64.25 | 67.98 |
P/E ratio | 11.7 x | 23.8 x | 82.9 x | 3.77 x | -6.75 x | 26.2 x |
Yield | 0.88% | 1.26% | 1.32% | 1.04% | 1.12% | 2.17% |
Capitalization / Revenue | 10 x | 18.6 x | 34.1 x | 3.47 x | -6.66 x | 18 x |
EV / Revenue | 8.16 x | 13.8 x | 29.1 x | 3.16 x | -4.82 x | 14.4 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 15.4 x | 25.9 x | -4,218 x | 5.28 x | -7.04 x | 30.6 x |
FCF Yield | 6.51% | 3.86% | -0.02% | 18.9% | -14.2% | 3.26% |
Price to Book | 0.72 x | 0.69 x | 0.66 x | 0.69 x | 0.72 x | 0.68 x |
Nbr of stocks (in thousands) | 71,024 | 71,024 | 71,024 | 71,024 | 71,024 | 71,024 |
Reference price 2 | 1.130 | 1.110 | 1.060 | 1.340 | 1.250 | 1.200 |
Announcement Date | 10/15/18 | 10/15/19 | 12/6/20 | 10/12/21 | 10/19/22 | 11/3/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.994 | 4.231 | 2.207 | 27.45 | -13.33 | 4.733 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 7.059 | 2.872 | 0.494 | 26.36 | -14.54 | 3.628 |
Operating Margin | 88.3% | 67.88% | 22.38% | 96.03% | 109.08% | 76.65% |
Earnings before Tax (EBT) 1 | 6.883 | 3.315 | 0.908 | 25.24 | -13.16 | 3.247 |
Net income 1 | 6.878 | 3.315 | 0.908 | 25.24 | -13.16 | 3.247 |
Net margin | 86.04% | 78.35% | 41.14% | 91.96% | 98.72% | 68.6% |
EPS 2 | 0.0968 | 0.0467 | 0.0128 | 0.3554 | -0.1853 | 0.0457 |
Free Cash Flow 1 | 4.249 | 2.249 | -0.0152 | 16.42 | -9.122 | 2.218 |
FCF margin | 53.15% | 53.16% | -0.69% | 59.81% | 68.43% | 46.87% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 61.77% | 67.84% | - | 65.04% | - | 68.32% |
Dividend per Share 2 | 0.0100 | 0.0140 | 0.0140 | 0.0140 | 0.0140 | 0.0260 |
Announcement Date | 10/15/18 | 10/15/19 | 12/6/20 | 10/12/21 | 10/19/22 | 11/3/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 15 | 20.6 | 11 | 8.44 | 24.5 | 17.2 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.25 | 2.25 | -0.02 | 16.4 | -9.12 | 2.22 |
ROE (net income / shareholders' equity) | 6.36% | 2.94% | 0.8% | 20% | -10% | 2.6% |
ROA (Net income/ Total Assets) | 4.07% | 1.59% | 0.27% | 13% | -6.92% | 1.81% |
Assets 1 | 169 | 208.9 | 336.4 | 193.4 | 190.1 | 179.1 |
Book Value Per Share 2 | 1.570 | 1.600 | 1.600 | 1.940 | 1.750 | 1.770 |
Cash Flow per Share 2 | 0.2100 | 0.2900 | 0.1500 | 0.1200 | 0.3500 | 0.2400 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 10/15/18 | 10/15/19 | 12/6/20 | 10/12/21 | 10/19/22 | 11/3/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-0.86% | 102M | |
+3.27% | 14.32B | |
+3.12% | 6.21B | |
+10.97% | 4.36B | |
+12.72% | 4.4B | |
-7.52% | 4B | |
+3.61% | 3.51B | |
+8.55% | 3.21B | |
+7.91% | 3.06B | |
-1.91% | 2.77B |
- Stock Market
- Equities
- NSI Stock
- Financials New Star Investment Trust plc