Financials New Star Investment Trust plc

Equities

NSI

GB0002631041

Investment Trusts

Market Closed - London S.E. 11:35:02 2024-04-26 am EDT 5-day change 1st Jan Change
115 GBX +0.88% Intraday chart for New Star Investment Trust plc -0.86% -0.86%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 80.26 78.84 75.29 95.17 88.78 85.23
Enterprise Value (EV) 1 65.23 58.23 64.32 86.73 64.25 67.98
P/E ratio 11.7 x 23.8 x 82.9 x 3.77 x -6.75 x 26.2 x
Yield 0.88% 1.26% 1.32% 1.04% 1.12% 2.17%
Capitalization / Revenue 10 x 18.6 x 34.1 x 3.47 x -6.66 x 18 x
EV / Revenue 8.16 x 13.8 x 29.1 x 3.16 x -4.82 x 14.4 x
EV / EBITDA - - - - - -
EV / FCF 15.4 x 25.9 x -4,218 x 5.28 x -7.04 x 30.6 x
FCF Yield 6.51% 3.86% -0.02% 18.9% -14.2% 3.26%
Price to Book 0.72 x 0.69 x 0.66 x 0.69 x 0.72 x 0.68 x
Nbr of stocks (in thousands) 71,024 71,024 71,024 71,024 71,024 71,024
Reference price 2 1.130 1.110 1.060 1.340 1.250 1.200
Announcement Date 10/15/18 10/15/19 12/6/20 10/12/21 10/19/22 11/3/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 7.994 4.231 2.207 27.45 -13.33 4.733
EBITDA - - - - - -
EBIT 1 7.059 2.872 0.494 26.36 -14.54 3.628
Operating Margin 88.3% 67.88% 22.38% 96.03% 109.08% 76.65%
Earnings before Tax (EBT) 1 6.883 3.315 0.908 25.24 -13.16 3.247
Net income 1 6.878 3.315 0.908 25.24 -13.16 3.247
Net margin 86.04% 78.35% 41.14% 91.96% 98.72% 68.6%
EPS 2 0.0968 0.0467 0.0128 0.3554 -0.1853 0.0457
Free Cash Flow 1 4.249 2.249 -0.0152 16.42 -9.122 2.218
FCF margin 53.15% 53.16% -0.69% 59.81% 68.43% 46.87%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 61.77% 67.84% - 65.04% - 68.32%
Dividend per Share 2 0.0100 0.0140 0.0140 0.0140 0.0140 0.0260
Announcement Date 10/15/18 10/15/19 12/6/20 10/12/21 10/19/22 11/3/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 15 20.6 11 8.44 24.5 17.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.25 2.25 -0.02 16.4 -9.12 2.22
ROE (net income / shareholders' equity) 6.36% 2.94% 0.8% 20% -10% 2.6%
ROA (Net income/ Total Assets) 4.07% 1.59% 0.27% 13% -6.92% 1.81%
Assets 1 169 208.9 336.4 193.4 190.1 179.1
Book Value Per Share 2 1.570 1.600 1.600 1.940 1.750 1.770
Cash Flow per Share 2 0.2100 0.2900 0.1500 0.1200 0.3500 0.2400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 10/15/18 10/15/19 12/6/20 10/12/21 10/19/22 11/3/23
1GBP in Million2GBP
Estimates
  1. Stock Market
  2. Equities
  3. NSI Stock
  4. Financials New Star Investment Trust plc