NEW STRATUS ENERGY INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.63 CAD | -1.56% |
|
-1.56% | -20.25% |
| Apr. 30 | New Stratus Energy Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Jan. 02 | New Stratus Energy Inc. acquired 50% stake in GoldPillar International Fund SPC Ltd. | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 22.15 | 97.93 | 78.56 | - |
| Enterprise Value (EV) 2 | 22.15 | 97.93 | 65.16 | 57.56 |
| P/E ratio | 8.99 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 237,374 x | - | - | - |
| EV / Revenue | 237,374 x | - | - | - |
| EV / EBITDA | - | -5.9 x | 2.47 x | 1.21 x |
| EV / FCF | - | - | -2.12 x | 7.57 x |
| FCF Yield | - | - | -47.3% | 13.2% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 123,045 | 123,959 | 124,697 | - |
| Reference price 3 | 0.1328 | 0.5959 | 0.4611 | 0.4611 |
| Announcement Date | 5/1/23 | 4/30/24 | - | - |
1USD in Million2CAD in Million3USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales | 93.3 | - | - | - |
| EBITDA 1 | - | -16.6 | 26.4 | 47.6 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | 0.0148 | - | - | - |
| Free Cash Flow 1 | - | - | -30.8 | 7.6 |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | 15.97% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/1/23 | 4/30/24 | - | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q4 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|
| Net sales | - | - | - |
| EBITDA 1 | -6.067 | 9.7 | 10 |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) | - | - | - |
| Net income | - | - | - |
| Net margin | - | - | - |
| EPS | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 4/30/24 | - | - |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | - | 13.4 | 21 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | - | -30.8 | 7.6 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share 2 | - | - | 0.1200 | 0.2300 |
| Capex 1 | - | - | 52.1 | 33.4 |
| Capex / Sales | - | - | - | - |
| Announcement Date | 5/1/23 | 4/30/24 | - | - |
1CAD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.4611
USD
Average target price
1.065
USD
Spread / Average Target
+130.96%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -20.25% | 57.5M | |
| -9.24% | 1,932B | |
| +47.67% | 247B | |
| +14.76% | 236B | |
| +11.40% | 171B | |
| +11.65% | 108B | |
| -4.31% | 84.28B | |
| -0.83% | 52.22B | |
| +29.07% | 51.57B | |
| -.--% | 50.62B |
- Stock Market
- Equities
- NSE Stock
- Financials New Stratus Energy Inc.