Stock NMRK NEWMARK GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Newmark Group, Inc.

Equities

NMRK

US65158N1028

Real Estate Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
9.76 USD +1.04% Intraday chart for Newmark Group, Inc. +1.99% -10.95%
Apr. 12 Newmark Appoints Ania Jastrzebska as Managing Director, Global Managed Services CI
Mar. 28 Newmark Group, Inc. Announces Executive Changes CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,421 1,315 3,669 1,370 1,893 1,685 - -
Enterprise Value (EV) 1 2,421 2,865 3,669 1,821 1,893 1,685 1,685 1,685
P/E ratio 23.2 x 18.7 x 4.92 x 17.3 x 45.7 x 37.5 x 24.7 x 28.7 x
Yield 2.9% 1.78% 0.21% 1.51% 1.09% 2.05% 2.46% -
Capitalization / Revenue 1.09 x 0.69 x 1.26 x 0.51 x 0.77 x 0.66 x 0.58 x 0.57 x
EV / Revenue 1.09 x 0.69 x 1.26 x 0.51 x 0.77 x 0.66 x 0.58 x 0.57 x
EV / EBITDA 4.28 x 3.68 x 6.14 x 2.68 x 4.75 x 4.09 x 3.45 x 3.19 x
EV / FCF 5.12 x 5.33 x -53.6 x 1.21 x -5.89 x 6.69 x 5.79 x 5.14 x
FCF Yield 19.5% 18.7% -1.87% 82.8% -17% 15% 17.3% 19.5%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 179,921 180,370 196,197 171,840 172,694 172,670 - -
Reference price 2 13.46 7.290 18.70 7.970 10.96 9.760 9.760 9.760
Announcement Date 2/13/20 2/18/21 2/11/22 2/16/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,218 1,905 2,906 2,706 2,470 2,573 2,903 2,956
EBITDA 1 565.8 357.7 597.5 510.7 398.3 412.4 487.8 529
EBIT 1 543.9 334.5 571.1 472.4 324.5 362 414 465
Operating Margin 24.52% 17.56% 19.65% 17.46% 13.14% 14.07% 14.26% 15.73%
Earnings before Tax (EBT) 1 214.1 146.3 1,221 157.2 103.5 99.9 163.4 -
Net income 1 117.3 80.06 750.7 86.21 42.58 56.23 80.93 115
Net margin 5.29% 4.2% 25.83% 3.19% 1.72% 2.19% 2.79% 3.89%
EPS 2 0.5800 0.3900 3.800 0.4600 0.2400 0.2600 0.3950 0.3400
Free Cash Flow 1 472.8 246.5 -68.43 1,134 -321.3 252 291 328
FCF margin 21.31% 12.94% -2.35% 41.92% -13.01% 9.8% 10.02% 11.1%
FCF Conversion (EBITDA) 83.55% 68.91% - 222.09% - 61.1% 59.65% 62%
FCF Conversion (Net income) 403.02% 307.9% - 1,315.54% - 448.13% 359.56% 285.22%
Dividend per Share 2 0.3900 0.1300 0.0400 0.1200 0.1200 0.2000 0.2400 -
Announcement Date 2/13/20 2/18/21 2/11/22 2/16/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 788.1 984.5 678.2 755.4 664.6 607.3 520.8 585.8 616.3 747.4 526.1 617.3 684.1 745.1 563
EBITDA 1 174.5 225.4 126.5 159.5 122.5 102.2 62.92 72.9 96.29 166.2 70.85 82.15 107.8 151.8 80
EBIT 1 169.1 217.2 118 150 113 91.47 48.42 59.89 85.33 130.9 58 73 95 136 64
Operating Margin 21.46% 22.07% 17.4% 19.85% 17.01% 15.06% 9.3% 10.22% 13.85% 17.51% 11.03% 11.83% 13.89% 18.25% 11.37%
Earnings before Tax (EBT) 1 217.1 221.5 4.718 80.22 51.2 21.09 -19.4 17.95 22.51 82.42 -5.85 6 25.5 74.25 -0.9
Net income 1 128.5 149.3 0.362 48.52 27.96 9.363 -10.35 6.429 9.947 36.55 -5.333 7.9 14.4 38.93 -4.3
Net margin 16.31% 15.17% 0.05% 6.42% 4.21% 1.54% -1.99% 1.1% 1.61% 4.89% -1.01% 1.28% 2.11% 5.23% -0.76%
EPS 2 0.6300 0.7400 - 0.2600 0.1500 0.0500 -0.0600 0.0400 0.0600 0.2100 -0.0100 0.0400 0.0750 0.1550 -0.0300
Dividend per Share 2 0.0100 0.0100 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300 0.0300 0.0500 0.0500 0.0500 0.0500 -
Announcement Date 11/5/21 2/11/22 4/29/22 7/29/22 10/28/22 2/16/23 5/5/23 7/28/23 11/1/23 2/22/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - 1,550 - 451 - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - 4.333 x - 0.8839 x - - - -
Free Cash Flow 1 473 247 -68.4 1,134 -321 252 291 328
ROE (net income / shareholders' equity) 74.5% 39.3% - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 5.330 -4.330 - - - - - -
Capex 1 34.5 19.6 19.7 62.2 55.4 59 63 68
Capex / Sales 1.56% 1.03% 0.68% 2.3% 2.24% 2.29% 2.17% 2.3%
Announcement Date 2/13/20 2/18/21 2/11/22 2/16/23 2/22/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Newmark Group, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
9.76 USD
Average target price
12.12 USD
Spread / Average Target
+24.23%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Real Estate Services

1st Jan change Capi.
NEWMARK GROUP, INC. Stock Newmark Group, Inc.
-10.95% 1.69B
CBRE GROUP, INC. Stock CBRE Group, Inc.
-6.19% 26.35B
KE HOLDINGS INC. Stock KE Holdings Inc.
-8.51% 18.19B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-23.96% 10.28B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-16.46% 9.84B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
-3.37% 8.67B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-4.57% 6.73B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-11.93% 5.42B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+34.32% 4.39B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-10.00% 2.23B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. NMRK Stock
  4. Financials Newmark Group, Inc.