Stock 4997 NIHON NOHYAKU CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nihon Nohyaku Co., Ltd.

Equities

4997

JP3741800001

Agricultural Chemicals

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
729 JPY +1.25% Intraday chart for Nihon Nohyaku Co., Ltd. +1.39% +12.85%
2023 Nihon Nohyaku and Boost Biomes Establish Joint Development Agreement to Address Critical Needs for Bio-Insecticides CI
2023 Nihon Nohyaku Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 35,134 42,779 48,053 52,858 57,200 - -
Enterprise Value (EV) 1 33,834 42,779 53,909 63,786 57,200 57,200 57,200
P/E ratio 13.1 x 9.85 x 10.7 x 11.8 x 12.2 x 11.4 x 10.4 x
Yield 3.36% - 2.45% 2.37% 2.47% 2.61% 2.88%
Capitalization / Revenue 0.56 x - 0.59 x 0.52 x 0.55 x 0.53 x 0.51 x
EV / Revenue 0.56 x - 0.59 x 0.52 x 0.55 x 0.53 x 0.51 x
EV / EBITDA - - - - 5.55 x 5.3 x 4.97 x
EV / FCF -34,546,745 x - -10,127,069 x -12,289,592 x - - -
FCF Yield -0% - -0% -0% - - -
Price to Book 0.62 x - 0.73 x 0.75 x - - -
Nbr of stocks (in thousands) 78,776 78,637 78,646 78,424 78,464 - -
Reference price 2 446.0 544.0 611.0 674.0 729.0 729.0 729.0
Announcement Date 11/12/19 5/12/21 5/12/22 5/11/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2021 2022 2023 2024 2025 2026
Net sales 1 63,260 - 81,910 102,090 104,000 107,000 112,000
EBITDA 1 - - - - 10,300 10,800 11,500
EBIT 1 3,318 - 6,642 8,739 8,300 8,800 9,500
Operating Margin 5.25% - 8.11% 8.56% 7.98% 8.22% 8.48%
Earnings before Tax (EBT) 3,636 - 5,818 7,738 - - -
Net income 1 2,684 4,344 4,502 4,488 4,700 5,000 5,500
Net margin 4.24% - 5.5% 4.4% 4.52% 4.67% 4.91%
EPS 2 34.07 55.23 57.32 57.23 59.93 63.76 70.13
Free Cash Flow -1,017 - -4,745 -4,301 - - -
FCF margin -1.61% - -5.79% -4.21% - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 15.00 - 15.00 16.00 18.00 19.00 21.00
Announcement Date 11/12/19 5/12/21 5/12/22 5/11/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 - 31,938 19,345 24,015 43,167 22,839 22,183 40,670 22,620
EBITDA - - - - - - - - -
EBIT 1 - 1,558 1,635 2,781 3,030 2,089 1,385 1,176 1,379
Operating Margin - 4.88% 8.45% 11.58% 7.02% 9.15% 6.24% 2.89% 6.1%
Earnings before Tax (EBT) 1 - 1,735 1,702 3,085 3,217 1,427 1,332 941 828
Net income 1 1,220 1,529 985 2,509 2,582 461 1,038 695 765
Net margin - 4.79% 5.09% 10.45% 5.98% 2.02% 4.68% 1.71% 3.38%
EPS 2 15.51 19.45 12.55 32.00 32.94 5.870 13.24 8.870 9.740
Dividend per Share - 7.500 - - 8.000 - - 9.000 -
Announcement Date 11/12/20 11/11/21 2/9/22 8/9/22 11/10/22 2/9/23 8/8/23 11/9/23 2/8/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2021 2022 2023 2024 2025 2026
Net Debt - - 5,856 10,928 - - -
Net Cash position 1,300 - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow -1,017 - -4,745 -4,301 - - -
ROE (net income / shareholders' equity) 4.8% - 7.1% 6.6% - - -
ROA (Net income/ Total Assets) 3.09% - 5.1% 6.1% - - -
Assets 1 86,765 - 88,282 73,530 - - -
Book Value Per Share 714.0 - 836.0 904.0 - - -
Cash Flow per Share 52.50 - 76.90 78.70 - - -
Capex 1,228 - 1,665 2,378 - - -
Capex / Sales 1.94% - 2.03% 2.33% - - -
Announcement Date 11/12/19 5/12/21 5/12/22 5/11/23 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nihon Nohyaku Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Pesticide

1st Jan change Capi.
NIHON NOHYAKU CO., LTD. Stock Nihon Nohyaku Co., Ltd.
+12.85% 363M
JIANGSU YANGNONG CHEMICAL CO., LTD. Stock Jiangsu Yangnong Chemical Co., Ltd.
+1.19% 3.58B
SHANDONG WEIFANG RAINBOW CHEMICAL CO., LTD Stock Shandong Weifang Rainbow Chemical Co., Ltd
-17.77% 2.21B
ADAMA LTD. Stock ADAMA Ltd.
-13.26% 1.85B
ANHUI GUANGXIN AGROCHEMICAL CO., LTD. Stock Anhui Guangxin Agrochemical Co., Ltd.
-0.69% 1.8B
ZHEJIANG XINAN CHEMICAL INDUSTRIAL GROUP CO.,LTD Stock Zhejiang Xinan Chemical Industrial Group Co.,Ltd
-5.70% 1.6B
NUFARM LIMITED Stock Nufarm Limited
-2.11% 1.27B
SHENZHEN NOPOSION CROP SCIENCE CO., LTD. Stock Shenzhen Noposion Crop Science Co., Ltd.
-2.91% 1.1B
LIER CHEMICAL CO.,LTD. Stock Lier Chemical Co.,LTD.
-22.97% 1.02B
NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD. Stock Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd.
-8.05% 951M
Pesticide
  1. Stock Market
  2. Equities
  3. 4997 Stock
  4. Financials Nihon Nohyaku Co., Ltd.