End-of-day quote
Shanghai S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
3.76
CNY
|
+6.52%
|
|
+9.30%
|
+6.52%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
12,479
|
9,178
|
8,593
|
9,153
|
-
|
Enterprise Value (EV)
1 |
12,479
|
9,178
|
8,593
|
9,153
|
9,153
|
P/E ratio
|
16.6
x
|
17.1
x
|
11
x
|
7.09
x
|
5.53
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
4.99
x
|
3.58
x
|
3.11
x
|
2.41
x
|
EV / Revenue
|
-
|
4.99
x
|
3.58
x
|
3.11
x
|
2.41
x
|
EV / EBITDA
|
-
|
9.89
x
|
5.85
x
|
3.56
x
|
2.88
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.59
x
|
1.33
x
|
1.3
x
|
1.14
x
|
Nbr of stocks (in thousands)
|
2,418,394
|
2,434,414
|
2,434,345
|
2,434,348
|
-
|
Reference price
2 |
5.160
|
3.770
|
3.530
|
3.760
|
3.760
|
Announcement Date
|
4/27/22
|
4/7/23
|
4/22/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,841
|
2,403
|
2,944
|
3,798
|
EBITDA
1 |
-
|
927.5
|
1,469
|
2,569
|
3,178
|
EBIT
1 |
-
|
538.5
|
872.7
|
1,383
|
1,774
|
Operating Margin
|
-
|
29.25%
|
36.31%
|
46.97%
|
46.71%
|
Earnings before Tax (EBT)
1 |
-
|
574.5
|
867.6
|
1,407
|
1,806
|
Net income
1 |
751.8
|
535.4
|
803.1
|
1,280
|
1,659
|
Net margin
|
-
|
29.08%
|
33.42%
|
43.48%
|
43.68%
|
EPS
2 |
0.3100
|
0.2200
|
0.3200
|
0.5300
|
0.6800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/22
|
4/7/23
|
4/22/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.63%
|
13%
|
18.1%
|
20.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
2.370
|
2.660
|
2.900
|
3.310
|
Cash Flow per Share
2 |
-
|
0.4800
|
0.6100
|
0.6900
|
0.0300
|
Capex
|
-
|
937
|
-
|
-
|
-
|
Capex / Sales
|
-
|
50.92%
|
-
|
-
|
-
|
Announcement Date
|
4/27/22
|
4/7/23
|
4/22/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +6.52% | 1.27B | | +7.40% | 32.52B | | +9.04% | 23.44B | | -23.35% | 16.11B | | -5.14% | 6.81B | | -7.69% | 4.22B | | -9.93% | 4.06B | | -2.03% | 3.1B | | +8.79% | 2.94B | | -.--% | 2.89B |
Renewable IPPs
|