End-of-day quote
Pakistan S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
30.4
PKR
|
+0.60%
|
|
+0.76%
|
+8.69%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,396
|
5,554
|
5,518
|
5,477
|
6,135
|
11,167
|
-
|
-
|
Enterprise Value (EV)
1 |
6,396
|
5,554
|
5,518
|
5,477
|
6,135
|
11,167
|
11,167
|
11,167
|
P/E ratio
|
-
|
1.21
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
11.5%
|
-
|
-
|
67.1%
|
-
|
9.87%
|
12.7%
|
19.7%
|
Capitalization / Revenue
|
425,769
x
|
-
|
473,880
x
|
215,500
x
|
336,686
x
|
-
|
-
|
-
|
EV / Revenue
|
425,769
x
|
-
|
473,880
x
|
215,500
x
|
336,686
x
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.45
x
|
-
|
0.26
x
|
-
|
-
|
0.38
x
|
0.35
x
|
0.33
x
|
Nbr of stocks (in thousands)
|
367,347
|
367,347
|
367,347
|
367,347
|
367,347
|
367,347
|
-
|
-
|
Reference price
2 |
17.41
|
15.12
|
15.02
|
14.91
|
16.70
|
30.40
|
30.40
|
30.40
|
Announcement Date
|
10/1/19
|
9/24/20
|
9/28/21
|
8/16/22
|
9/5/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
15,021
|
-
|
11,643
|
25,416
|
18,221
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
3,494
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
30.01%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
4,606
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
12.54
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
2.000
|
-
|
-
|
10.00
|
-
|
3.000
|
3.875
|
6.000
|
Announcement Date
|
10/1/19
|
9/24/20
|
9/28/21
|
8/16/22
|
9/5/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q1
|
2022 Q2
|
2022 Q4
|
2023 Q2
|
2023 S1
|
2023 Q3
|
---|
Net sales
1 |
5,587
|
4,187
|
9,846
|
1,980
|
10,567
|
3,302
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
819.3
|
773.4
|
-
|
1,140
|
2,250
|
1,085
|
Operating Margin
|
14.67%
|
18.47%
|
-
|
57.56%
|
21.29%
|
32.88%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
10.00
|
-
|
-
|
-
|
Announcement Date
|
10/29/21
|
2/21/22
|
8/16/22
|
2/28/23
|
2/28/23
|
5/10/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
23.8%
|
-
|
-
|
10.4%
|
-
|
18.1%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
12.2%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
39.10
|
-
|
58.50
|
-
|
-
|
79.60
|
87.10
|
93.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/1/19
|
9/24/20
|
9/28/21
|
8/16/22
|
9/5/23
|
-
|
-
|
-
|
Last Close Price
30.4
PKR Average target price
32.3
PKR Spread / Average Target +6.25% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.69% | 40.12M | | +25.12% | 16.72B | | -8.99% | 12.9B | | +49.68% | 12.79B | | +45.34% | 12.41B | | +29.36% | 5.73B | | +23.74% | 4.24B | | -9.79% | 4.2B | | +17.59% | 3.75B | | -3.09% | 3.6B |
Fossil Fuel IPPs
|