Financials Nordfyns Bank A/S

Equities

NRDF

DK0061295441

Banks

Market Closed - Nasdaq Copenhagen 10:59:33 2024-05-03 am EDT 5-day change 1st Jan Change
350 DKK +1.16% Intraday chart for Nordfyns Bank A/S +2.94% +27.74%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 251.4 202.1 267.8 402.5 353.2 450.1
Enterprise Value (EV) 1 212 158 273.8 -330.4 -444.6 -648.2
P/E ratio 7.05 x 4.75 x 8.88 x 5.63 x 15.9 x 4.21 x
Yield - - - - - 6.2%
Capitalization / Revenue 1.34 x 1.03 x 1.44 x 1.58 x 1.76 x 1.4 x
EV / Revenue 1.13 x 0.8 x 1.47 x -1.3 x -2.21 x -2.02 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.62 x 0.45 x 0.56 x 0.73 x 0.61 x 0.66 x
Nbr of stocks (in thousands) 1,643 1,643 1,643 1,643 1,643 1,643
Reference price 2 153.0 123.0 163.0 245.0 215.0 274.0
Announcement Date 2/19/19 2/18/20 2/23/21 2/22/22 2/28/23 2/27/24
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 188.2 196.8 186.5 254 201.2 321.4
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 40.66 52.47 37.32 93.65 31.09 143.4
Net income 1 35.68 42.55 30.17 74.78 25.42 110.3
Net margin 18.96% 21.62% 16.18% 29.44% 12.64% 34.31%
EPS 2 21.72 25.90 18.36 43.50 13.50 65.10
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 17.00
Announcement Date 2/19/19 2/18/20 2/23/21 2/22/22 2/28/23 2/27/24
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 5.99 - - -
Net Cash position 1 39.3 44 - 733 798 1,098
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.97% 9.95% 6.18% 13.3% 4.15% 16.3%
ROA (Net income/ Total Assets) 1.03% 1.08% 0.69% 1.59% 0.51% 2.15%
Assets 1 3,459 3,925 4,359 4,705 4,938 5,122
Book Value Per Share 2 247.0 273.0 290.0 335.0 350.0 415.0
Cash Flow per Share 2 72.30 123.0 83.00 523.0 553.0 727.0
Capex 1 6.05 45.7 6.11 1.4 6.15 3.53
Capex / Sales 3.21% 23.2% 3.28% 0.55% 3.06% 1.1%
Announcement Date 2/19/19 2/18/20 2/23/21 2/22/22 2/28/23 2/27/24
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NRDF Stock
  4. Financials Nordfyns Bank A/S