Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
350 DKK | +1.16% | +2.94% | +27.74% |
Apr. 25 | Nordfyns Bank A/S Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Feb. 27 | Nordfyns Bank A/S Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 251.4 | 202.1 | 267.8 | 402.5 | 353.2 | 450.1 |
Enterprise Value (EV) 1 | 212 | 158 | 273.8 | -330.4 | -444.6 | -648.2 |
P/E ratio | 7.05 x | 4.75 x | 8.88 x | 5.63 x | 15.9 x | 4.21 x |
Yield | - | - | - | - | - | 6.2% |
Capitalization / Revenue | 1.34 x | 1.03 x | 1.44 x | 1.58 x | 1.76 x | 1.4 x |
EV / Revenue | 1.13 x | 0.8 x | 1.47 x | -1.3 x | -2.21 x | -2.02 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.62 x | 0.45 x | 0.56 x | 0.73 x | 0.61 x | 0.66 x |
Nbr of stocks (in thousands) | 1,643 | 1,643 | 1,643 | 1,643 | 1,643 | 1,643 |
Reference price 2 | 153.0 | 123.0 | 163.0 | 245.0 | 215.0 | 274.0 |
Announcement Date | 2/19/19 | 2/18/20 | 2/23/21 | 2/22/22 | 2/28/23 | 2/27/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 188.2 | 196.8 | 186.5 | 254 | 201.2 | 321.4 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 40.66 | 52.47 | 37.32 | 93.65 | 31.09 | 143.4 |
Net income 1 | 35.68 | 42.55 | 30.17 | 74.78 | 25.42 | 110.3 |
Net margin | 18.96% | 21.62% | 16.18% | 29.44% | 12.64% | 34.31% |
EPS 2 | 21.72 | 25.90 | 18.36 | 43.50 | 13.50 | 65.10 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | 17.00 |
Announcement Date | 2/19/19 | 2/18/20 | 2/23/21 | 2/22/22 | 2/28/23 | 2/27/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 5.99 | - | - | - |
Net Cash position 1 | 39.3 | 44 | - | 733 | 798 | 1,098 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 8.97% | 9.95% | 6.18% | 13.3% | 4.15% | 16.3% |
ROA (Net income/ Total Assets) | 1.03% | 1.08% | 0.69% | 1.59% | 0.51% | 2.15% |
Assets 1 | 3,459 | 3,925 | 4,359 | 4,705 | 4,938 | 5,122 |
Book Value Per Share 2 | 247.0 | 273.0 | 290.0 | 335.0 | 350.0 | 415.0 |
Cash Flow per Share 2 | 72.30 | 123.0 | 83.00 | 523.0 | 553.0 | 727.0 |
Capex 1 | 6.05 | 45.7 | 6.11 | 1.4 | 6.15 | 3.53 |
Capex / Sales | 3.21% | 23.2% | 3.28% | 0.55% | 3.06% | 1.1% |
Announcement Date | 2/19/19 | 2/18/20 | 2/23/21 | 2/22/22 | 2/28/23 | 2/27/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+27.74% | 83.04M | |
+12.00% | 547B | |
+10.60% | 291B | |
+12.04% | 250B | |
+21.78% | 209B | |
+17.11% | 171B | |
+11.40% | 169B | |
+11.01% | 164B | |
+3.27% | 143B | |
-11.10% | 139B |
- Stock Market
- Equities
- NRDF Stock
- Financials Nordfyns Bank A/S