Stock NWX NORDWEST HANDEL AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nordwest Handel AG

Equities

NWX

DE0006775505

Iron & Steel

Market Closed - Deutsche Boerse AG
Other stock markets
 09:53:49 2024-04-26 am EDT 		5-day change 1st Jan Change
21.8 EUR -1.80% Intraday chart for Nordwest Handel AG +2.83% -3.54%
Mar. 28 Nordwest Handel AG Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Nordwest Handel AG Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 71.15 72.43 66.66 78.2 69.23 72.43
Enterprise Value (EV) 1 72.31 72.88 55.35 82.39 88.18 67.76
P/E ratio 10.2 x 9.41 x 9.78 x 8.77 x 5.58 x 5.76 x
Yield 3.15% 3.54% 1.01% 1.64% 3.7% 4.42%
Capitalization / Revenue 0.15 x 0.15 x 0.13 x 0.1 x 0.08 x 0.11 x
EV / Revenue 0.15 x 0.15 x 0.11 x 0.11 x 0.1 x 0.1 x
EV / EBITDA 7.07 x 5.92 x 4.57 x 5.47 x 4.19 x 3.45 x
EV / FCF 794 x 13.2 x 3.2 x -5.2 x -6 x 2.57 x
FCF Yield 0.13% 7.59% 31.3% -19.2% -16.7% 38.9%
Price to Book 1.05 x 1 x 0.87 x 0.93 x 0.71 x 0.67 x
Nbr of stocks (in thousands) 3,205 3,205 3,205 3,205 3,205 3,205
Reference price 2 22.20 22.60 20.80 24.40 21.60 22.60
Announcement Date 3/28/19 3/27/20 3/26/21 3/29/22 3/31/23 3/28/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 486.6 489.2 511.2 759 894.9 688.7
EBITDA 1 10.23 12.31 12.11 15.07 21.04 19.65
EBIT 1 8.879 10.99 10.9 13.94 19.81 18.33
Operating Margin 1.82% 2.25% 2.13% 1.84% 2.21% 2.66%
Earnings before Tax (EBT) 1 10.36 10.54 10.17 13.77 18.8 19.42
Net income 1 6.942 7.696 6.819 8.917 12.41 12.58
Net margin 1.43% 1.57% 1.33% 1.17% 1.39% 1.83%
EPS 2 2.166 2.401 2.128 2.782 3.873 3.926
Free Cash Flow 1 0.0911 5.529 17.32 -15.83 -14.69 26.38
FCF margin 0.02% 1.13% 3.39% -2.09% -1.64% 3.83%
FCF Conversion (EBITDA) 0.89% 44.91% 143.04% - - 134.28%
FCF Conversion (Net income) 1.31% 71.85% 253.99% - - 209.64%
Dividend per Share 2 0.7000 0.8000 0.2100 0.4000 0.8000 1.000
Announcement Date 3/28/19 3/27/20 3/26/21 3/29/22 3/31/23 3/28/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.16 0.45 - 4.19 19 -
Net Cash position 1 - - 11.3 - - 4.67
Leverage (Debt/EBITDA) 0.1131 x 0.0364 x - 0.2779 x 0.9012 x -
Free Cash Flow 1 0.09 5.53 17.3 -15.8 -14.7 26.4
ROE (net income / shareholders' equity) 10.6% 10.9% 9.13% 11.1% 13.7% 12.3%
ROA (Net income/ Total Assets) 2.41% 2.81% 2.6% 2.99% 3.8% 3.29%
Assets 1 288 273.8 262.6 298 326.9 382.3
Book Value Per Share 2 21.20 22.60 24.00 26.20 30.30 33.50
Cash Flow per Share 2 3.800 4.290 8.280 5.020 1.440 6.770
Capex 1 1.1 0.31 0.32 0.3 0.48 0.7
Capex / Sales 0.23% 0.06% 0.06% 0.04% 0.05% 0.1%
Announcement Date 3/28/19 3/27/20 3/26/21 3/29/22 3/31/23 3/28/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Metal Merchant Wholesale

1st Jan change Capi.
NORDWEST HANDEL AG Stock Nordwest Handel AG
-3.54% 74.59M
CITIC METAL CO., LTD Stock CITIC Metal Co., Ltd
+11.67% 5.82B
BAIYIN NONFERROUS GROUP CO., LTD. Stock Baiyin Nonferrous Group Co., Ltd.
+18.96% 3.27B
THEME INTERNATIONAL HOLDINGS LIMITED Stock Theme International Holdings Limited
+20.83% 998M
ZHEJIANG DEVELOPMENT GROUP CO.,LTD Stock Zhejiang Development Group Co.,Ltd
+3.56% 731M
KLÖCKNER & CO SE Stock Klöckner & Co SE
-4.66% 698M
CRYTEL MAURITIUS LIMITED Stock Crytel Mauritius Limited
0.00% 665M
SHANGHAI MATERIAL TRADING CO., LTD. Stock Shanghai Material Trading Co., Ltd.
-10.46% 536M
JACQUET METALS Stock Jacquet Metals
-6.43% 433M
SCOPE METALS GROUP LTD. Stock Scope Metals Group Ltd.
+19.89% 414M
Metal Merchant Wholesale
  1. Stock Market
  2. Equities
  3. NWX Stock
  4. Financials Nordwest Handel AG