NORTH NAVIGATION CONTROL TECHNOLOGY CO.,LTD. Financials North Navigation Control Technology Co.,Ltd.
Equities
600435
CNE000001F88
Aerospace & Defense
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.91 CNY | +0.34% |
|
+2.06% | -24.11% |
Valuation
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 12,391 | 17,276 | 17,590 | 13,374 | - | - |
| Enterprise Value (EV) 1 | 12,391 | 17,276 | 17,590 | 13,374 | 13,374 | 13,374 |
| P/E ratio | 277 x | 96.7 x | 90.3 x | 43.3 x | 33.9 x | 29.7 x |
| Yield | - | 0.34% | 0.34% | 0.56% | 1.23% | 1.01% |
| Capitalization / Revenue | - | 4.5 x | 4.93 x | 2.82 x | 2.12 x | 1.77 x |
| EV / Revenue | - | 4.5 x | 4.93 x | 2.82 x | 2.12 x | 1.77 x |
| EV / EBITDA | - | 49.3 x | 49.3 x | 27.7 x | 21.4 x | 17.1 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | 6.49 x | 4.47 x | 4.1 x | 3.6 x |
| Nbr of stocks (in thousands) | 1,489,320 | 1,489,320 | 1,498,263 | 1,500,985 | - | - |
| Reference price 2 | 8.320 | 11.60 | 11.74 | 8.910 | 8.910 | 8.910 |
| Announcement Date | 4/23/20 | 4/20/23 | 4/17/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 3,839 | 3,565 | 4,744 | 6,298 | 7,554 |
| EBITDA 1 | - | 350.7 | 356.8 | 482.5 | 626.3 | 781.3 |
| EBIT 1 | - | 252.8 | 273.1 | 410.7 | 574.8 | 636.3 |
| Operating Margin | - | 6.59% | 7.66% | 8.66% | 9.13% | 8.42% |
| Earnings before Tax (EBT) 1 | - | 264.2 | 281.1 | 417 | 580.9 | 643 |
| Net income 1 | 44.6 | 185.1 | 192.2 | 294.8 | 393.5 | 452 |
| Net margin | - | 4.82% | 5.39% | 6.21% | 6.25% | 5.98% |
| EPS 2 | 0.0300 | 0.1200 | 0.1300 | 0.2060 | 0.2625 | 0.3000 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0400 | 0.0400 | 0.0500 | 0.1100 | 0.0900 |
| Announcement Date | 4/23/20 | 4/20/23 | 4/17/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.68% | 7.4% | 10.1% | 12.2% | 12.6% |
| ROA (Net income/ Total Assets) | - | 2.89% | - | 2.82% | 4.53% | 3.29% |
| Assets 1 | - | 6,399 | - | 10,452 | 8,686 | 13,737 |
| Book Value Per Share 2 | - | - | 1.810 | 2.000 | 2.180 | 2.480 |
| Cash Flow per Share 2 | - | 0.3200 | 0.1300 | 0.4000 | 0.5900 | 0.4300 |
| Capex 1 | - | 99.1 | 126 | 264 | 209 | 203 |
| Capex / Sales | - | 2.58% | 3.55% | 5.56% | 3.31% | 2.69% |
| Announcement Date | 4/23/20 | 4/20/23 | 4/17/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
8.91
CNY
Average target price
12.68
CNY
Spread / Average Target
+42.26%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -24.11% | 1.85B | |
| +20.53% | 135B | |
| +9.53% | 77.91B | |
| +2.63% | 71.1B | |
| +20.67% | 50.29B | |
| +40.51% | 43.87B | |
| +1.86% | 40.78B | |
| +42.10% | 31.95B | |
| +19.32% | 23.26B | |
| +29.77% | 20.94B |
- Stock Market
- Equities
- 600435 Stock
- Financials North Navigation Control Technology Co.,Ltd.
