NSE |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.4 EUR | +2.01% |
|
+10.92% | +1.60% |
| 2023 | NSE S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
| 2023 | Global markets live: HSBC, Logitech, Uber, IBM, BP... |  |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 28.35 | 27.98 | 33.92 | 38.71 | 61.92 | 50.8 |
| Enterprise Value (EV) 1 | 40.08 | 38.1 | 39.66 | 44.54 | 58.17 | 50.56 |
| P/E ratio | 390 x | 26.2 x | 5.8 x | 9.8 x | 15.2 x | 16.6 x |
| Yield | - | - | - | 1.63% | 1.13% | 1.38% |
| Capitalization / Revenue | 0.44 x | 0.42 x | 0.45 x | 0.55 x | 0.93 x | 0.77 x |
| EV / Revenue | 0.63 x | 0.57 x | 0.52 x | 0.63 x | 0.87 x | 0.77 x |
| EV / EBITDA | 18.9 x | 10.7 x | 4.42 x | 5.41 x | 8.35 x | 10.7 x |
| EV / FCF | -871 x | 36.9 x | 6.96 x | 51.7 x | 5.49 x | -16.4 x |
| FCF Yield | -0.11% | 2.71% | 14.4% | 1.93% | 18.2% | -6.11% |
| Price to Book | 1.48 x | 1.38 x | 1.32 x | 1.33 x | 1.84 x | 1.41 x |
| Nbr of stocks (in thousands) | 3,147 | 3,143 | 3,141 | 3,147 | 3,175 | 3,175 |
| Reference price 2 | 9.010 | 8.900 | 10.80 | 12.30 | 19.50 | 16.00 |
| Announcement Date | 4/27/18 | 4/26/19 | 4/17/20 | 5/3/21 | 5/2/22 | 4/28/23 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 64.09 | 66.7 | 76.04 | 70.4 | 66.62 | 65.57 |
| EBITDA 1 | 2.124 | 3.575 | 8.975 | 8.228 | 6.966 | 4.73 |
| EBIT 1 | 0.647 | 2.25 | 7.994 | 7.142 | 5.831 | 3.377 |
| Operating Margin | 1.01% | 3.37% | 10.51% | 10.14% | 8.75% | 5.15% |
| Earnings before Tax (EBT) 1 | -0.069 | 1.59 | 8.834 | 6.414 | 5.707 | 3.985 |
| Net income 1 | 0.074 | 1.086 | 5.855 | 3.953 | 4.084 | 3.056 |
| Net margin | 0.12% | 1.63% | 7.7% | 5.61% | 6.13% | 4.66% |
| EPS 2 | 0.0231 | 0.3392 | 1.861 | 1.256 | 1.286 | 0.9627 |
| Free Cash Flow 1 | -0.046 | 1.033 | 5.697 | 0.861 | 10.59 | -3.091 |
| FCF margin | -0.07% | 1.55% | 7.49% | 1.22% | 15.9% | -4.71% |
| FCF Conversion (EBITDA) | - | 28.9% | 63.48% | 10.46% | 152.03% | - |
| FCF Conversion (Net income) | - | 95.12% | 97.31% | 21.78% | 259.32% | - |
| Dividend per Share | - | - | - | 0.2000 | 0.2200 | 0.2200 |
| Announcement Date | 4/27/18 | 4/26/19 | 4/17/20 | 5/3/21 | 5/2/22 | 4/28/23 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 11.7 | 10.1 | 5.74 | 5.83 | - | - |
| Net Cash position 1 | - | - | - | - | 3.75 | 0.24 |
| Leverage (Debt/EBITDA) | 5.522 x | 2.831 x | 0.6398 x | 0.7081 x | - | - |
| Free Cash Flow 1 | -0.05 | 1.03 | 5.7 | 0.86 | 10.6 | -3.09 |
| ROE (net income / shareholders' equity) | 0.05% | 5.13% | 24.5% | 15.1% | 12.7% | 8.77% |
| ROA (Net income/ Total Assets) | 0.73% | 2.54% | 8.79% | 7.24% | 5.72% | 3.47% |
| Assets 1 | 10.15 | 42.72 | 66.64 | 54.58 | 71.46 | 88.19 |
| Book Value Per Share 2 | 6.100 | 6.440 | 8.190 | 9.210 | 10.60 | 11.30 |
| Cash Flow per Share 2 | 0.4600 | 0.5200 | 0.9500 | 1.230 | 3.810 | 2.020 |
| Capex 1 | 1.58 | 1.02 | 1.33 | 2.08 | 3.05 | 1.77 |
| Capex / Sales | 2.46% | 1.52% | 1.75% | 2.95% | 4.58% | 2.7% |
| Announcement Date | 4/27/18 | 4/26/19 | 4/17/20 | 5/3/21 | 5/2/22 | 4/28/23 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
24.9
EUR
Average target price
26.5
EUR
Spread / Average Target
+6.43%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.00% | 84.7M | |
| -6.18% | 26.22B | |
| +103.08% | 2.85B | |
| +0.51% | 2.45B | |
| +27.46% | 1.23B | |
| -22.12% | 920M | |
| -24.25% | 714M | |
| -47.92% | 605M | |
| -21.90% | 518M | |
| -4.84% | 467M |
- Stock Market
- Equities
- ALNSE Stock
- Financials NSE
