Stock 600110 NUODE NEW MATERIALS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nuode New Materials Co.,Ltd.

Equities

600110

CNE000000TB4

Specialty Mining & Metals

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
4.25 CNY -7.21% Intraday chart for Nuode New Materials Co.,Ltd. +3.41% -24.65%
Apr. 29 Nuode New Materials Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 12 Nuode New Materials Co.,Ltd. agreed to acquire an unknown stake in Cloud Futures Co., Ltd. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,383 12,925 22,286 13,789 9,786 7,375 - -
Enterprise Value (EV) 1 5,383 12,925 23,726 12,985 12,397 10,330 10,650 14,009
P/E ratio -44.2 x 2,011 x 55 x 38.2 x 340 x 158 x 78.3 x 26.8 x
Yield - - 0.38% - - 0.03% 0.08% 0.37%
Capitalization / Revenue 2.5 x 6 x 5.01 x 2.93 x 2.14 x 1.27 x 1.17 x 0.89 x
EV / Revenue 2.5 x 6 x 5.34 x 2.76 x 2.71 x 1.79 x 1.69 x 1.69 x
EV / EBITDA - - 36 x 19.5 x 36.8 x 20.8 x 15.9 x 13.4 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.67 x 3.79 x 5.8 x 2.21 x 1.61 x 1.2 x 1.19 x 1.17 x
Nbr of stocks (in thousands) 1,150,312 1,397,269 1,397,269 1,734,461 1,735,181 1,735,181 - -
Reference price 2 4.680 9.250 15.95 7.950 5.640 4.250 4.250 4.250
Announcement Date 4/29/20 4/17/21 2/28/22 4/24/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,150 2,155 4,446 4,709 4,572 5,785 6,307 8,313
EBITDA 1 - - 658.6 665 337.1 496.5 669.6 1,046
EBIT 1 -68.66 29.08 442.7 425.2 93.74 120.3 203.4 501.3
Operating Margin -3.19% 1.35% 9.96% 9.03% 2.05% 2.08% 3.22% 6.03%
Earnings before Tax (EBT) 1 -66.65 29.18 443.5 413.9 95.91 42.26 109.2 373.7
Net income 1 -121.9 5.385 405.1 352.3 27.31 44.88 94.07 277.3
Net margin -5.67% 0.25% 9.11% 7.48% 0.6% 0.78% 1.49% 3.34%
EPS 2 -0.1060 0.004600 0.2899 0.2083 0.0166 0.0269 0.0543 0.1588
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 0.0600 - - 0.001180 0.003420 0.0159
Announcement Date 4/29/20 4/17/21 2/28/22 4/24/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 1,089 1,445 887.1 1,049 1,541 1,541 1,850 1,360 1,700
EBITDA 1 - - - - - 113.1 113.1 117.9 160.4 171.9
EBIT 1 - 7.93 -48.67 35.49 - 24 24 28.81 46.22 57.78
Operating Margin - 0.73% -3.37% 4% - 1.56% 1.56% 1.56% 3.4% 3.4%
Earnings before Tax (EBT) 1 99.67 47.69 -48.02 -3.439 -94.06 6.912 6.912 11.71 22.95 34.5
Net income 1 50.21 35.52 -51.43 -6.984 -94.39 10.35 10.35 18.92 18 29.93
Net margin - 3.26% -3.56% -0.79% -8.99% 0.67% 0.67% 1.02% 1.32% 1.76%
EPS 2 - 0.0200 -0.0300 - -0.0540 0.005930 0.005930 0.0108 0.0103 0.0171
Dividend per Share 2 - - - - - - - 0.002370 - -
Announcement Date 4/28/23 8/16/23 10/25/23 4/9/24 4/29/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 1,440 - 2,611 2,955 3,275 6,635
Net Cash position 1 - - - 804 - - - -
Leverage (Debt/EBITDA) - - 2.186 x - 7.745 x 5.952 x 4.891 x 6.343 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) -5.87% 0.25% 11.2% 6.04% 0.44% 0.73% 1.53% 4.45%
ROA (Net income/ Total Assets) - - 4.84% - - - - -
Assets 1 - - 8,374 - - - - -
Book Value Per Share 2 1.750 2.440 2.750 3.590 3.500 3.530 3.580 3.640
Cash Flow per Share 0.2800 0.3700 0.7500 0.4600 - - - -
Capex 1 253 289 561 1,226 1,151 1,333 1,120 1,347
Capex / Sales 11.76% 13.42% 12.62% 26.04% 25.18% 23.04% 17.75% 16.2%
Announcement Date 4/29/20 4/17/21 2/28/22 4/24/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nuode New Materials Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
4.25 CNY
Average target price
4.55 CNY
Spread / Average Target
+7.06%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Nonferrous Metal Processing

1st Jan change Capi.
NUODE NEW MATERIALS CO.,LTD. Stock Nuode New Materials Co.,Ltd.
-24.65% 1.02B
VSMPO-AVISMA CORPORATION Stock VSMPO-AVISMA Corporation
-.--% 7.02B
ZHEJIANG HUAYOU COBALT CO., LTD Stock Zhejiang Huayou Cobalt Co., Ltd
-13.48% 6.68B
CHINA RARE EARTH RESOURCES AND TECHNOLOGY CO., LTD. Stock China Rare Earth Resources And Technology Co., Ltd.
+1.30% 4.11B
PANGANG GROUP VANADIUM & TITANIUM RESOURCES CO., LTD. Stock Pangang Group Vanadium & Titanium Resources Co., Ltd.
-5.18% 3.99B
YUNNAN COPPER CO.,LTD Stock Yunnan Copper Co.,Ltd
+29.11% 3.89B
CHINA NONFERROUS MINING CORPORATION LIMITED Stock China Nonferrous Mining Corporation Limited
+36.65% 3.57B
WESTERN SUPERCONDUCTING TECHNOLOGIES CO., LTD. Stock Western Superconducting Technologies Co., Ltd.
-25.51% 3.56B
AURUBIS AG Stock Aurubis AG
+1.33% 3.51B
ZHE JIANG HAI LIANG CO., LTD Stock Zhe Jiang Hai Liang Co., Ltd
-17.22% 2.55B
Nonferrous Metal Processing
  1. Stock Market
  2. Equities
  3. 600110 Stock
  4. Financials Nuode New Materials Co.,Ltd.