Stock OLFI OBOUR LAND FOR FOOD INDUSTRIES S.A.E.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Obour Land for Food Industries S.A.E.

Equities

OLFI

EGS30AL1C012

Food Processing

End-of-day quote Egyptian Exchange
Other stock markets
 06:00:00 2024-04-23 pm EDT 		5-day change 1st Jan Change
10.56 EGP -4.17% Intraday chart for Obour Land for Food Industries S.A.E. -6.63% -1.31%
Mar. 05 Obour Land for Food Industries S.A.E. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Obour Land for Food Industries S.A.E. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,240 2,268 2,344 3,112 4,280 4,224 - -
Enterprise Value (EV) 1 2,409 2,414 2,243 2,903 4,280 4,010 3,857 4,224
P/E ratio 8.62 x 8.34 x 7.61 x 7.7 x 10.4 x 5.99 x 5.18 x 4.89 x
Yield - 8.82% 11.1% - - 12.3% 13.1% 15.2%
Capitalization / Revenue 0.87 x 0.83 x 0.78 x 0.68 x 0.59 x 0.55 x 0.49 x 0.45 x
EV / Revenue 0.93 x 0.88 x 0.75 x 0.64 x 0.59 x 0.52 x 0.45 x 0.45 x
EV / EBITDA 5.84 x 5.11 x 4.39 x 3.93 x 2.42 x 2.88 x 2.9 x 3 x
EV / FCF 8 x 17 x 4.22 x 7.38 x - 8.41 x 5.97 x 4.92 x
FCF Yield 12.5% 5.89% 23.7% 13.6% - 11.9% 16.7% 20.3%
Price to Book 2.63 x 2.66 x 2.34 x 2.85 x 3.82 x 3.11 x 2.31 x 1.93 x
Nbr of stocks (in thousands) 400,000 400,000 400,000 400,000 400,000 400,000 - -
Reference price 2 5.600 5.670 5.860 7.780 10.70 10.56 10.56 10.56
Announcement Date 1/26/20 1/21/21 1/30/22 1/29/23 3/5/24 - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,588 2,739 3,007 4,560 7,202 7,744 8,535 9,338
EBITDA 1 412.8 472.4 510.7 738.2 1,767 1,392 1,330 1,406
EBIT 1 366.4 409.1 442 669.7 1,701 1,320 1,287 1,468
Operating Margin 14.16% 14.94% 14.7% 14.69% 23.62% 17.04% 15.08% 15.72%
Earnings before Tax (EBT) 1 382.4 401.8 454.7 600.4 644.1 1,009 1,174 1,357
Net income 1 295.3 310.4 350.7 462.4 470.7 757.6 873.6 930
Net margin 11.41% 11.33% 11.66% 10.14% 6.54% 9.78% 10.24% 9.96%
EPS 2 0.6500 0.6800 0.7700 1.010 1.030 1.762 2.038 2.160
Free Cash Flow 1 301.1 142.2 531 393.5 - 477 646 858
FCF margin 11.64% 5.19% 17.66% 8.63% - 6.16% 7.57% 9.19%
FCF Conversion (EBITDA) 72.95% 30.1% 103.97% 53.31% - 34.27% 48.56% 61.02%
FCF Conversion (Net income) 101.98% 45.82% 151.41% 85.11% - 62.96% 73.95% 92.26%
Dividend per Share 2 - 0.5000 0.6500 - - 1.300 1.388 1.610
Announcement Date 1/26/20 1/21/21 1/30/22 1/29/23 3/5/24 - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S2 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 S1 2022 Q3 2022 Q4 2022 S2
Net sales 1 - 1,303 820 883.7 923.8 - 1,343 1,420 -
EBITDA - - - - - - - - -
EBIT 219.6 - 138.8 113.7 - - - - 408.4
Operating Margin - - 16.92% 12.86% - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income 1 - - 111.2 - 90.62 180.8 145.8 135.7 -
Net margin - - 13.56% - 9.81% - 10.86% 9.56% -
EPS - - - - - 0.3900 - - -
Dividend per Share - - - - - - - - -
Announcement Date 1/21/21 8/11/21 11/2/21 1/30/22 4/21/22 7/27/22 10/18/22 1/29/23 1/29/23
1EGP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 169 146 - - - - - -
Net Cash position 1 - - 101 209 - 214 367 -
Leverage (Debt/EBITDA) 0.4091 x 0.3092 x - - - - - -
Free Cash Flow 1 301 142 531 394 - 477 646 858
ROE (net income / shareholders' equity) 38.4% 34.8% 36.3% 44.2% 42.5% 54.7% 51.6% 50%
ROA (Net income/ Total Assets) 24.4% 23.3% 24.2% 22.5% 18.3% 25.3% 27% 28.5%
Assets 1 1,210 1,330 1,452 2,058 2,577 2,994 3,236 3,263
Book Value Per Share 2 2.130 2.130 2.500 2.730 2.800 3.400 4.560 5.460
Cash Flow per Share - - - - - - - -
Capex 1 226 87.3 55.1 19.9 60.1 97 115 121
Capex / Sales 8.72% 3.19% 1.83% 0.44% 0.83% 1.25% 1.35% 1.29%
Announcement Date 1/26/20 1/21/21 1/30/22 1/29/23 3/5/24 - - -
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Obour Land for Food Industries S.A.E.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
10.56 EGP
Average target price
13.84 EGP
Spread / Average Target
+31.11%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Dairy Products

1st Jan change Capi.
OBOUR LAND FOR FOOD INDUSTRIES S.A.E. Stock Obour Land for Food Industries S.A.E.
-1.31% 88.19M
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD. Stock Inner Mongolia Yili Industrial Group Co., Ltd.
+4.71% 24.52B
CHINA MENGNIU DAIRY COMPANY LIMITED Stock China Mengniu Dairy Company Limited
-23.24% 8.1B
WANT WANT CHINA HOLDINGS LIMITED Stock Want Want China Holdings Limited
-4.24% 6.82B
NESTLÉ (MALAYSIA) Stock Nestlé (Malaysia)
+8.16% 6.26B
VIETNAM DAIRY PRODUCTS Stock Vietnam Dairy Products
-3.85% 5.36B
EMMI AG Stock Emmi AG
-3.18% 5.16B
GLANBIA PLC Stock Glanbia plc
+19.79% 4.98B
CHINA FEIHE LIMITED Stock China Feihe Limited
+1.41% 5.02B
HEBEI YANGYUAN ZHIHUI BEVERAGE CO., LTD. Stock Hebei Yangyuan ZhiHui Beverage Co., Ltd.
+22.01% 4.53B
Dairy Products
  1. Stock Market
  2. Equities
  3. OLFI Stock
  4. Financials Obour Land for Food Industries S.A.E.