Market Closed -
Toronto S.E.
04:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
3.24
CAD
|
+1.25%
|
|
+7.64%
|
+27.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,221
|
1,360
|
1,225
|
1,340
|
1,355
|
1,663
|
-
|
-
|
Enterprise Value (EV)
1 |
1,400
|
1,494
|
1,463
|
1,340
|
1,525
|
1,621
|
1,444
|
964.6
|
P/E ratio
|
98.1
x
|
-8.05
x
|
-174
x
|
10.6
x
|
16
x
|
13.8
x
|
7.19
x
|
-
|
Yield
|
0.51%
|
-
|
-
|
-
|
1.04%
|
1.04%
|
0.86%
|
0.86%
|
Capitalization / Revenue
|
1.87
x
|
2.72
x
|
1.65
x
|
1.39
x
|
1.32
x
|
1.37
x
|
1.25
x
|
1.16
x
|
EV / Revenue
|
2.15
x
|
2.99
x
|
1.96
x
|
1.39
x
|
1.49
x
|
1.34
x
|
1.09
x
|
0.67
x
|
EV / EBITDA
|
6.54
x
|
9.04
x
|
4.16
x
|
3.51
x
|
4.14
x
|
3.09
x
|
2.36
x
|
1.35
x
|
EV / FCF
|
-36.7
x
|
-27.2
x
|
-23.1
x
|
-
|
36
x
|
13.3
x
|
7.85
x
|
2.67
x
|
FCF Yield
|
-2.72%
|
-3.68%
|
-4.33%
|
-
|
2.78%
|
7.52%
|
12.7%
|
37.4%
|
Price to Book
|
0.78
x
|
0.87
x
|
0.79
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
622,294
|
703,991
|
704,211
|
704,211
|
707,376
|
711,240
|
-
|
-
|
Reference price
2 |
1.962
|
1.931
|
1.740
|
1.903
|
1.916
|
2.338
|
2.338
|
2.338
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/23/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
651.2
|
500.1
|
744.7
|
967.4
|
1,026
|
1,213
|
1,331
|
1,438
|
EBITDA
1 |
214.2
|
165.3
|
351.8
|
382.1
|
368.2
|
524.6
|
612.4
|
713.2
|
EBIT
1 |
45.6
|
-16.1
|
142
|
180.9
|
139.4
|
249.7
|
391
|
357
|
Operating Margin
|
7%
|
-3.22%
|
19.07%
|
18.7%
|
13.58%
|
20.58%
|
29.39%
|
24.83%
|
Earnings before Tax (EBT)
1 |
11.3
|
-134.8
|
-
|
-
|
118.4
|
156
|
298
|
144
|
Net income
1 |
14.5
|
-150.4
|
-3.7
|
132.6
|
83.1
|
72
|
184
|
71
|
Net margin
|
2.23%
|
-30.07%
|
-0.5%
|
13.71%
|
8.1%
|
5.93%
|
13.83%
|
4.94%
|
EPS
2 |
0.0200
|
-0.2400
|
-0.0100
|
0.1800
|
0.1200
|
0.1700
|
0.3250
|
-
|
Free Cash Flow
1 |
-38.1
|
-54.9
|
-63.3
|
-
|
42.4
|
121.9
|
183.9
|
360.8
|
FCF margin
|
-5.85%
|
-10.98%
|
-8.5%
|
-
|
4.13%
|
10.05%
|
13.82%
|
25.09%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
11.52%
|
23.23%
|
30.02%
|
50.59%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
51.02%
|
169.29%
|
99.93%
|
508.17%
|
Dividend per Share
2 |
0.0100
|
-
|
-
|
-
|
0.0200
|
0.0242
|
0.0200
|
0.0200
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/23/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
204.6
|
208.5
|
285.7
|
229.4
|
213.9
|
238.4
|
243.9
|
-
|
214.1
|
267.3
|
251
|
-
|
-
|
-
|
-
|
EBITDA
1 |
54.8
|
89.2
|
92.6
|
158
|
74.7
|
40.1
|
109.3
|
100
|
152.5
|
59.2
|
56.5
|
85
|
90.7
|
143
|
154
|
145.6
|
EBIT
|
-
|
39.3
|
27.5
|
102.7
|
27.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
19.21%
|
13.19%
|
35.95%
|
12.03%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
0.0600
|
-0.1400
|
-
|
-
|
-
|
0.0500
|
-
|
0.0900
|
-0.0100
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/30/20
|
10/28/21
|
2/23/22
|
4/28/22
|
7/28/22
|
10/26/22
|
2/21/23
|
5/2/23
|
8/1/23
|
10/25/23
|
2/21/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
179
|
134
|
238
|
-
|
170
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
42
|
219
|
698
|
Leverage (Debt/EBITDA)
|
0.8375
x
|
0.81
x
|
0.6762
x
|
-
|
0.462
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-38.1
|
-54.9
|
-63.3
|
-
|
42.4
|
122
|
184
|
361
|
ROE (net income / shareholders' equity)
|
2.05%
|
-9.61%
|
6.4%
|
-
|
4.88%
|
1%
|
3.5%
|
3.2%
|
ROA (Net income/ Total Assets)
|
1.57%
|
-6.95%
|
-
|
-
|
3.51%
|
-
|
-
|
-
|
Assets
1 |
925.4
|
2,163
|
-
|
-
|
2,368
|
-
|
-
|
-
|
Book Value Per Share
|
2.510
|
2.220
|
2.200
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0.3200
|
0.2200
|
0.4700
|
-
|
0.5500
|
0.6600
|
0.7700
|
0.9000
|
Capex
1 |
242
|
254
|
325
|
-
|
353
|
344
|
323
|
251
|
Capex / Sales
|
37.22%
|
50.73%
|
43.6%
|
-
|
34.35%
|
28.37%
|
24.25%
|
17.47%
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/23/22
|
2/21/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
2.338
USD Average target price
3.26
USD Spread / Average Target +39.44% Consensus |
1st Jan change
|
Capi.
|
---|
| +27.56% | 1.66B | | +2.10% | 49.27B | | +19.98% | 32.63B | | -1.04% | 29.96B | | +11.98% | 24.43B | | +32.69% | 9.95B | | -.--% | 8.61B | | +16.58% | 8.27B | | +2.73% | 8.19B | | +18.52% | 6.08B |
Gold Mining
|