End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
100 EGP | 0.00% | 0.00% | 0.00% |
Mar. 10 | October Pharma S.A.E Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | October Pharma S.A.E Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 382.2 | 396 | 600 | 978.1 | 1,200 | 1,200 |
Enterprise Value (EV) 1 | 677.4 | 636.2 | 846.1 | 1,036 | 1,516 | 1,479 |
P/E ratio | 24.8 x | 11.7 x | 6.8 x | 8.17 x | 10.6 x | 7.98 x |
Yield | - | - | 3% | - | - | - |
Capitalization / Revenue | 0.95 x | 0.76 x | 1.1 x | 1.49 x | 1.65 x | 1.19 x |
EV / Revenue | 1.69 x | 1.22 x | 1.56 x | 1.58 x | 2.08 x | 1.46 x |
EV / EBITDA | 9.51 x | 5.53 x | 5.16 x | 4.79 x | 6.85 x | 4.49 x |
EV / FCF | -3.61 x | 10.8 x | -113 x | 5.17 x | -6.34 x | 59.3 x |
FCF Yield | -27.7% | 9.23% | -0.89% | 19.3% | -15.8% | 1.69% |
Price to Book | 2.46 x | 2.19 x | 2.36 x | 2.88 x | 2.82 x | 2.04 x |
Nbr of stocks (in thousands) | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
Reference price 2 | 31.85 | 33.00 | 50.00 | 81.51 | 100.0 | 100.0 |
Announcement Date | 3/4/19 | 2/23/20 | 3/14/21 | 2/28/22 | 3/10/24 | 3/10/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 400.7 | 523.1 | 543.4 | 655 | 727.4 | 1,012 |
EBITDA 1 | 71.22 | 115 | 163.9 | 216.3 | 221.2 | 329.2 |
EBIT 1 | 61.66 | 98.42 | 145 | 195.5 | 199.2 | 307.1 |
Operating Margin | 15.39% | 18.81% | 26.69% | 29.85% | 27.39% | 30.35% |
Earnings before Tax (EBT) 1 | 28.99 | 46.97 | 113.2 | 164.6 | 173.5 | 244.7 |
Net income 1 | 18.32 | 33.83 | 88.26 | 119.8 | 130.7 | 182.1 |
Net margin | 4.57% | 6.47% | 16.24% | 18.29% | 17.98% | 18% |
EPS 2 | 1.284 | 2.819 | 7.355 | 9.983 | 9.477 | 12.53 |
Free Cash Flow 1 | -187.7 | 58.7 | -7.52 | 200.3 | -239 | 24.95 |
FCF margin | -46.83% | 11.22% | -1.38% | 30.58% | -32.86% | 2.47% |
FCF Conversion (EBITDA) | - | 51.02% | - | 92.6% | - | 7.58% |
FCF Conversion (Net income) | - | 173.52% | - | 167.23% | - | 13.7% |
Dividend per Share | - | - | 1.500 | - | - | - |
Announcement Date | 3/4/19 | 2/23/20 | 3/14/21 | 2/28/22 | 3/10/24 | 3/10/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 295 | 240 | 246 | 57.4 | 316 | 279 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.145 x | 2.088 x | 1.502 x | 0.2654 x | 1.428 x | 0.8466 x |
Free Cash Flow 1 | -188 | 58.7 | -7.52 | 200 | -239 | 24.9 |
ROE (net income / shareholders' equity) | 11.9% | 20.1% | 40.6% | 40.4% | 34.2% | 35.9% |
ROA (Net income/ Total Assets) | 8.53% | 11.3% | 15.8% | 21.1% | 16.6% | 18.4% |
Assets 1 | 214.7 | 298.2 | 557.2 | 568.1 | 789.2 | 990.9 |
Book Value Per Share 2 | 13.00 | 15.00 | 21.20 | 28.30 | 35.50 | 49.10 |
Cash Flow per Share 2 | 0.7400 | 1.430 | 0.1800 | 1.390 | 0.5800 | 3.770 |
Capex 1 | 33.2 | 33.2 | 5.65 | 19.7 | 92.7 | 35.3 |
Capex / Sales | 8.3% | 6.35% | 1.04% | 3.01% | 12.74% | 3.49% |
Announcement Date | 3/4/19 | 2/23/20 | 3/14/21 | 2/28/22 | 3/10/24 | 3/10/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 25.05M | |
+25.83% | 661B | |
+27.00% | 566B | |
-6.76% | 352B | |
+20.34% | 332B | |
+3.00% | 283B | |
+13.09% | 231B | |
+5.46% | 200B | |
-9.61% | 195B | |
-6.26% | 145B |
- Stock Market
- Equities
- OCPH Stock
- Financials October Pharma S.A.E