Financials October Pharma S.A.E

Equities

OCPH

EGS380R1C018

Pharmaceuticals

End-of-day quote Egyptian Exchange 06:00:00 2024-04-23 pm EDT 5-day change 1st Jan Change
100 EGP 0.00% Intraday chart for October Pharma S.A.E 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 382.2 396 600 978.1 1,200 1,200
Enterprise Value (EV) 1 677.4 636.2 846.1 1,036 1,516 1,479
P/E ratio 24.8 x 11.7 x 6.8 x 8.17 x 10.6 x 7.98 x
Yield - - 3% - - -
Capitalization / Revenue 0.95 x 0.76 x 1.1 x 1.49 x 1.65 x 1.19 x
EV / Revenue 1.69 x 1.22 x 1.56 x 1.58 x 2.08 x 1.46 x
EV / EBITDA 9.51 x 5.53 x 5.16 x 4.79 x 6.85 x 4.49 x
EV / FCF -3.61 x 10.8 x -113 x 5.17 x -6.34 x 59.3 x
FCF Yield -27.7% 9.23% -0.89% 19.3% -15.8% 1.69%
Price to Book 2.46 x 2.19 x 2.36 x 2.88 x 2.82 x 2.04 x
Nbr of stocks (in thousands) 12,000 12,000 12,000 12,000 12,000 12,000
Reference price 2 31.85 33.00 50.00 81.51 100.0 100.0
Announcement Date 3/4/19 2/23/20 3/14/21 2/28/22 3/10/24 3/10/24
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 400.7 523.1 543.4 655 727.4 1,012
EBITDA 1 71.22 115 163.9 216.3 221.2 329.2
EBIT 1 61.66 98.42 145 195.5 199.2 307.1
Operating Margin 15.39% 18.81% 26.69% 29.85% 27.39% 30.35%
Earnings before Tax (EBT) 1 28.99 46.97 113.2 164.6 173.5 244.7
Net income 1 18.32 33.83 88.26 119.8 130.7 182.1
Net margin 4.57% 6.47% 16.24% 18.29% 17.98% 18%
EPS 2 1.284 2.819 7.355 9.983 9.477 12.53
Free Cash Flow 1 -187.7 58.7 -7.52 200.3 -239 24.95
FCF margin -46.83% 11.22% -1.38% 30.58% -32.86% 2.47%
FCF Conversion (EBITDA) - 51.02% - 92.6% - 7.58%
FCF Conversion (Net income) - 173.52% - 167.23% - 13.7%
Dividend per Share - - 1.500 - - -
Announcement Date 3/4/19 2/23/20 3/14/21 2/28/22 3/10/24 3/10/24
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 295 240 246 57.4 316 279
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.145 x 2.088 x 1.502 x 0.2654 x 1.428 x 0.8466 x
Free Cash Flow 1 -188 58.7 -7.52 200 -239 24.9
ROE (net income / shareholders' equity) 11.9% 20.1% 40.6% 40.4% 34.2% 35.9%
ROA (Net income/ Total Assets) 8.53% 11.3% 15.8% 21.1% 16.6% 18.4%
Assets 1 214.7 298.2 557.2 568.1 789.2 990.9
Book Value Per Share 2 13.00 15.00 21.20 28.30 35.50 49.10
Cash Flow per Share 2 0.7400 1.430 0.1800 1.390 0.5800 3.770
Capex 1 33.2 33.2 5.65 19.7 92.7 35.3
Capex / Sales 8.3% 6.35% 1.04% 3.01% 12.74% 3.49%
Announcement Date 3/4/19 2/23/20 3/14/21 2/28/22 3/10/24 3/10/24
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OCPH Stock
  4. Financials October Pharma S.A.E