Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.081 AUD | -3.57% | -3.57% | +47.27% |
Mar. 22 | Oldfields Holdings Appoints Paul Ryan as CFO | MT |
Mar. 21 | Oldfields Holdings Limited Announces Chief Financial Officer Changes | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.341 | 2.794 | 11.74 | 12.75 | 8.05 | 11.99 |
Enterprise Value (EV) 1 | 8.41 | 6.361 | 13.16 | 15.9 | 14.69 | 17.74 |
P/E ratio | 4.25 x | -5.81 x | -5.58 x | -4.48 x | -1.87 x | -7.41 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.21 x | 0.11 x | 0.48 x | 0.56 x | 0.33 x | 0.32 x |
EV / Revenue | 0.32 x | 0.26 x | 0.54 x | 0.7 x | 0.6 x | 0.47 x |
EV / EBITDA | 7.71 x | 7.24 x | -11.8 x | -6.83 x | -9.51 x | -21.5 x |
EV / FCF | 48.4 x | 29.2 x | 26 x | 19.4 x | -6.29 x | -4.04 x |
FCF Yield | 2.06% | 3.42% | 3.84% | 5.17% | -15.9% | -24.8% |
Price to Book | 1.16 x | 0.76 x | 1.63 x | 2.96 x | 10.1 x | 9.2 x |
Nbr of stocks (in thousands) | 82,176 | 82,176 | 167,707 | 167,707 | 167,707 | 199,756 |
Reference price 2 | 0.0650 | 0.0340 | 0.0700 | 0.0760 | 0.0480 | 0.0600 |
Announcement Date | 8/31/18 | 8/28/19 | 9/30/20 | 10/7/21 | 8/31/22 | 8/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 25.9 | 24.76 | 24.59 | 22.72 | 24.47 | 37.64 |
EBITDA 1 | 1.091 | 0.878 | -1.117 | -2.328 | -1.545 | -0.826 |
EBIT 1 | 0.191 | 0.001 | -2.043 | -3.239 | -3.747 | -1.177 |
Operating Margin | 0.74% | 0% | -8.31% | -14.26% | -15.31% | -3.13% |
Earnings before Tax (EBT) 1 | 1.859 | 0.188 | -0.938 | -2.296 | -3.815 | -0.671 |
Net income 1 | 1.256 | -0.481 | -1.461 | -2.846 | -4.296 | -1.456 |
Net margin | 4.85% | -1.94% | -5.94% | -12.53% | -17.55% | -3.87% |
EPS 2 | 0.0153 | -0.005853 | -0.0125 | -0.0170 | -0.0256 | -0.008099 |
Free Cash Flow 1 | 0.1736 | 0.2175 | 0.5059 | 0.8216 | -2.337 | -4.392 |
FCF margin | 0.67% | 0.88% | 2.06% | 3.62% | -9.55% | -11.67% |
FCF Conversion (EBITDA) | 15.91% | 24.77% | - | - | - | - |
FCF Conversion (Net income) | 13.82% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/31/18 | 8/28/19 | 9/30/20 | 10/7/21 | 8/31/22 | 8/31/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.07 | 3.57 | 1.42 | 3.15 | 6.64 | 5.76 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.813 x | 4.063 x | -1.27 x | -1.355 x | -4.296 x | -6.971 x |
Free Cash Flow 1 | 0.17 | 0.22 | 0.51 | 0.82 | -2.34 | -4.39 |
ROE (net income / shareholders' equity) | 32.8% | -4.69% | -19.8% | -39.8% | -121% | -53.9% |
ROA (Net income/ Total Assets) | 0.9% | 0.01% | -8.91% | -12.8% | -13.7% | -3.67% |
Assets 1 | 140.3 | -9,620 | 16.39 | 22.3 | 31.35 | 39.63 |
Book Value Per Share 2 | 0.0600 | 0.0400 | 0.0400 | 0.0300 | 0 | 0.0100 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
Capex 1 | 1.24 | 0.9 | 0.66 | 0.69 | 1.07 | 2.08 |
Capex / Sales | 4.77% | 3.62% | 2.69% | 3.05% | 4.38% | 5.52% |
Announcement Date | 8/31/18 | 8/28/19 | 9/30/20 | 10/7/21 | 8/31/22 | 8/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+47.27% | 10.55M | |
+12.06% | 40.33B | |
+3.13% | 30.34B | |
+12.05% | 22.89B | |
+27.37% | 19.02B | |
+4.36% | 15.38B | |
+9.08% | 9.84B | |
-1.27% | 9.32B | |
+10.03% | 7.75B | |
-10.89% | 7.37B |
- Stock Market
- Equities
- OLH Stock
- Financials Oldfields Holdings Limited