Financials Olympia Financial Group Inc.

Equities

OLY

CA6814721065

Corporate Financial Services

Market Closed - Toronto S.E. 03:59:59 2024-04-26 pm EDT 5-day change 1st Jan Change
107.6 CAD +2.53% Intraday chart for Olympia Financial Group Inc. -2.70% +12.08%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 122.5 174.2 189.1 -
Enterprise Value (EV) 1 122.5 174.2 189.1 189.1
P/E ratio 11.8 x 9.87 x 10.2 x 12.1 x
Yield - - 6.78% -
Capitalization / Revenue - 2.37 x 2.48 x 2.68 x
EV / Revenue - 2.37 x 2.48 x 2.68 x
EV / EBITDA - 7.03 x 7.11 x 8.27 x
EV / FCF - - 10.2 x 12.6 x
FCF Yield - - 9.82% 7.93%
Price to Book - - - -
Nbr of stocks (in thousands) 2,406 2,406 2,406 -
Reference price 2 50.89 72.41 78.60 78.60
Announcement Date 2/24/23 3/1/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 73.55 76.16 70.47
EBITDA 1 - 24.79 26.6 22.87
EBIT 1 - 22.95 24.65 20.82
Operating Margin - 31.21% 32.36% 29.55%
Earnings before Tax (EBT) - 22.97 - -
Net income 1 10.39 17.65 18.49 15.61
Net margin - 24% 24.27% 22.16%
EPS 2 4.318 7.339 7.683 6.491
Free Cash Flow 1 - - 18.57 14.99
FCF margin - - 24.38% 21.28%
FCF Conversion (EBITDA) - - 69.8% 65.55%
FCF Conversion (Net income) - - 100.45% 96.02%
Dividend per Share 2 - - 5.329 -
Announcement Date 2/24/23 3/1/24 - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - - 18.6 15
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - - 0.44 0.44
Capex / Sales - - 0.58% 0.63%
Announcement Date 2/24/23 3/1/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
78.6 USD
Average target price
93.01 USD
Spread / Average Target
+18.34%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. OLY Stock
  4. Financials Olympia Financial Group Inc.