OPTRONICS TECHNOLOGIES S.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.38 EUR | 0.00% |
|
0.00% | -22.47% |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5.9 | 5.9 | 13 | 8.667 | 7.467 | 6.267 |
| Enterprise Value (EV) 1 | 5.42 | 3.021 | 11.49 | 8.062 | 7.269 | 5.821 |
| P/E ratio | -11.9 x | 15.6 x | 48.1 x | -25.1 x | -18 x | 18.3 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 4.1 x | 0.82 x | 1.35 x | 4.8 x | 5.26 x | 3.61 x |
| EV / Revenue | 3.77 x | 0.42 x | 1.2 x | 4.46 x | 5.12 x | 3.35 x |
| EV / EBITDA | -76.9 x | 5.48 x | 31.8 x | -19.7 x | -19.9 x | -31.1 x |
| EV / FCF | 8.37 x | 1.35 x | -8.24 x | -15.4 x | -27.8 x | -22.3 x |
| FCF Yield | 12% | 74.2% | -12.1% | -6.51% | -3.6% | -4.49% |
| Price to Book | 3.69 x | 3.01 x | 5.83 x | 5.13 x | 5.86 x | 3.88 x |
| Nbr of stocks (in thousands) | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 | 3,334 |
| Reference price 2 | 1.770 | 1.770 | 3.900 | 2.600 | 2.240 | 1.880 |
| Announcement Date | 4/27/18 | 4/25/19 | 6/16/20 | 4/28/21 | 4/28/22 | 4/27/23 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.439 | 7.201 | 9.615 | 1.807 | 1.419 | 1.738 |
| EBITDA 1 | -0.0705 | 0.5514 | 0.3618 | -0.4097 | -0.3645 | -0.1871 |
| EBIT 1 | -0.0889 | 0.5434 | 0.3409 | -0.4258 | -0.3807 | -0.2033 |
| Operating Margin | -6.18% | 7.55% | 3.55% | -23.56% | -26.83% | -11.69% |
| Earnings before Tax (EBT) 1 | -0.6667 | 0.5094 | 0.3931 | -0.4421 | -0.3867 | 0.2887 |
| Net income 1 | -0.4977 | 0.377 | 0.2702 | -0.3458 | -0.4138 | 0.342 |
| Net margin | -34.58% | 5.24% | 2.81% | -19.14% | -29.17% | 19.68% |
| EPS 2 | -0.1493 | 0.1131 | 0.0810 | -0.1037 | -0.1241 | 0.1026 |
| Free Cash Flow 1 | 0.6478 | 2.242 | -1.395 | -0.5246 | -0.2617 | -0.2616 |
| FCF margin | 45.02% | 31.14% | -14.51% | -29.03% | -18.45% | -15.05% |
| FCF Conversion (EBITDA) | - | 406.65% | - | - | - | - |
| FCF Conversion (Net income) | - | 594.72% | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/27/18 | 4/25/19 | 6/16/20 | 4/28/21 | 4/28/22 | 4/27/23 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.48 | 2.88 | 1.51 | 0.61 | 0.2 | 0.45 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 0.65 | 2.24 | -1.39 | -0.52 | -0.26 | -0.26 |
| ROE (net income / shareholders' equity) | -26.9% | 21.2% | 12.9% | -17.6% | -27.9% | 23.7% |
| ROA (Net income/ Total Assets) | -2.19% | 9.74% | 5.08% | -7.95% | -8.85% | -5.42% |
| Assets 1 | 22.68 | 3.871 | 5.323 | 4.352 | 4.674 | -6.306 |
| Book Value Per Share 2 | 0.4800 | 0.5900 | 0.6700 | 0.5100 | 0.3800 | 0.4800 |
| Cash Flow per Share 2 | 0.1400 | 0.8600 | 0.4700 | 0.3800 | 0.2700 | 0.1400 |
| Capex 1 | 0.02 | 0.03 | 0.07 | 0.02 | 0 | 0 |
| Capex / Sales | 1.49% | 0.39% | 0.72% | 1% | 0.19% | 0.13% |
| Announcement Date | 4/27/18 | 4/25/19 | 6/16/20 | 4/28/21 | 4/28/22 | 4/27/23 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -22.47% | 4.91M | |
| +12.56% | 2B | |
| +2.52% | 912M | |
| -6.63% | 700M | |
| -11.45% | 546M | |
| +41.35% | 470M | |
| +87.59% | 358M | |
| -36.94% | 267M | |
| +8.59% | 178M | |
| +23.17% | 68.23M |
- Stock Market
- Equities
- OPTRON Stock
- Financials Optronics Technologies S.A.
