End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.405 MYR | -3.57% | -7.95% | +55.77% |
Valuation
Fiscal Period: June | 2023 |
---|---|
Capitalization 1 | 70.64 |
Enterprise Value (EV) 1 | 62.39 |
P/E ratio | -79.2 x |
Yield | - |
Capitalization / Revenue | 1.2 x |
EV / Revenue | 1.06 x |
EV / EBITDA | 33.4 x |
EV / FCF | -7,317,280 x |
FCF Yield | -0% |
Price to Book | 1.37 x |
Nbr of stocks (in thousands) | 247,868 |
Reference price 2 | 0.2850 |
Announcement Date | 10/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 32.67 | 31.7 | 39.37 | 59.07 | 64.35 | 58.84 |
EBITDA 1 | 8.728 | 4.874 | 9.051 | 13.57 | 9.456 | 1.868 |
EBIT 1 | 7.944 | 3.929 | 8.078 | 12.48 | 7.937 | 0.163 |
Operating Margin | 24.32% | 12.4% | 20.52% | 21.12% | 12.33% | 0.28% |
Earnings before Tax (EBT) 1 | 7.424 | 3.398 | 7.724 | 11.05 | 7.998 | 0.1511 |
Net income 1 | 5.502 | 2.254 | 5.636 | 7.641 | 5.761 | -0.8823 |
Net margin | 16.84% | 7.11% | 14.31% | 12.93% | 8.95% | -1.5% |
EPS 2 | 6.107 | 2.472 | 6.180 | 8.378 | 0.0381 | -0.003600 |
Free Cash Flow | - | 1.889 | 12.51 | 0.8269 | -6.312 | -8.526 |
FCF margin | - | 5.96% | 31.78% | 1.4% | -9.81% | -14.49% |
FCF Conversion (EBITDA) | - | 38.75% | 138.25% | 6.1% | - | - |
FCF Conversion (Net income) | - | 83.8% | 222.04% | 10.82% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/18/21 | 3/18/21 | 3/18/21 | 6/15/22 | 10/28/22 | 10/31/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 10.6 | 9.11 | 1.15 | 1.25 | 10.4 | - |
Net Cash position 1 | - | - | - | - | - | 8.26 |
Leverage (Debt/EBITDA) | 1.211 x | 1.869 x | 0.1275 x | 0.092 x | 1.095 x | - |
Free Cash Flow | - | 1.89 | 12.5 | 0.83 | -6.31 | -8.53 |
ROE (net income / shareholders' equity) | - | 16.9% | 38% | 42.6% | 25.7% | -2.33% |
ROA (Net income/ Total Assets) | - | 7.31% | 13.1% | 18.6% | 11.1% | 0.18% |
Assets 1 | - | 30.85 | 42.91 | 41.16 | 51.92 | -502.2 |
Book Value Per Share 2 | 13.50 | 15.90 | 16.60 | 22.80 | 0.1000 | 0.2100 |
Cash Flow per Share 2 | 1.820 | 4.110 | 11.70 | 6.720 | 0.0100 | 0.0800 |
Capex 1 | 0.81 | 1.05 | 0.66 | 1.7 | 5.25 | 10.3 |
Capex / Sales | 2.48% | 3.32% | 1.68% | 2.87% | 8.15% | 17.57% |
Announcement Date | 3/18/21 | 3/18/21 | 3/18/21 | 6/15/22 | 10/28/22 | 10/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+55.77% | 21.33M | |
-2.00% | 277B | |
-5.38% | 91.92B | |
-4.35% | 42.95B | |
+0.75% | 41.25B | |
+6.11% | 40.01B | |
+5.54% | 38.81B | |
-13.54% | 30.87B | |
-11.43% | 27.21B | |
+7.73% | 24.19B |
- Stock Market
- Equities
- ORGABIO Stock
- Financials Orgabio Holdings