Stock OTP OTP BANK NYRT.
Add to a list
To use this feature you must be a member
Log inSign up

Financials OTP Bank Nyrt.

Equities

OTP

HU0000061726

Banks

End-of-day quote Budapest S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
17,710 HUF +2.79% Intraday chart for OTP Bank Nyrt. +4.55% +12.09%
Apr. 04 OTP Bank Nyrt. Proposes Dividend for the Year 2023 Payable on June 3, 2024 CI
Mar. 08 OTP Bank Nyrt. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,315,203 3,682,080 4,630,117 2,827,101 4,414,486 4,948,657 - -
Enterprise Value (EV) 1 4,315,203 3,682,080 4,630,117 2,827,101 4,414,486 4,948,657 4,948,657 4,948,657
P/E ratio 9.8 x 13.3 x 9.55 x 7.85 x 4.28 x 5.53 x 5.57 x 5.19 x
Yield 1.61% - 2.59% 2.97% - 3.73% 3.94% 4.23%
Capitalization / Revenue 4 x 3.15 x 3.53 x 1.71 x 1.98 x 2.11 x 2.12 x 2.02 x
EV / Revenue 4 x 3.15 x 3.53 x 1.71 x 1.98 x 2.11 x 2.12 x 2.02 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.89 x 1.47 x 1.53 x 0.85 x - 1 x 0.89 x 0.78 x
Nbr of stocks (in thousands) 279,663 275,605 278,923 279,634 279,398 279,427 - -
Reference price 2 15,430 13,360 16,600 10,110 15,800 17,710 17,710 17,710
Announcement Date 3/6/20 3/5/21 3/4/22 3/10/23 3/8/24 - - -
1HUF in Million2HUF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,077,727 1,169,920 1,313,124 1,656,571 2,224,584 2,339,866 2,336,904 2,452,613
EBITDA - - - - - - - -
EBIT 1 510,045 537,437 660,391 868,487 1,260,850 1,265,658 1,181,779 1,228,266
Operating Margin 47.33% 45.94% 50.29% 52.43% 56.68% 54.09% 50.57% 50.08%
Earnings before Tax (EBT) 1 467,152 281,422 528,435 394,888 1,201,183 1,188,287 1,132,357 1,189,578
Net income 1 412,241 259,636 456,428 347,081 990,459 834,073 831,319 933,774
Net margin 38.25% 22.19% 34.76% 20.95% 44.52% 35.65% 35.57% 38.07%
EPS 2 1,575 1,003 1,738 1,288 3,693 3,203 3,179 3,413
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 248.0 - 430.4 300.0 - 660.4 698.3 749.9
Announcement Date 3/6/20 3/5/21 3/4/22 3/10/23 3/8/24 - - -
1HUF in Million2HUF
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 333,097 362,421 361,200 393,939 450,285 451,147 457,129 547,454 597,805 622,196 604,000 - - -
EBITDA - - - - - - - - - - - - - - -
EBIT 1 258,200 176,010 - 190,969 207,209 247,152 223,157 232,000 325,207 363,442 340,341 348,000 - - -
Operating Margin - 52.84% - 52.87% 52.6% 54.89% 49.46% 50.75% 59.4% 60.8% 54.7% 57.62% - - -
Earnings before Tax (EBT) 1 - 151,023 - - 175,374 - - - 432,790 - 223,144 333,000 - - -
Net income 1 74,598 120,173 121,106 -33,405 76,057 189,246 115,184 195,000 382,050 281,067 132,581 233,000 - - -
Net margin - 36.08% 33.42% -9.25% 19.31% 42.03% 25.53% 42.66% 69.79% 47.02% 21.31% 38.58% - - -
EPS - 468.0 469.0 -122.0 282.0 702.0 427.0 - 1,428 1,049 494.0 - - - -
Dividend per Share 2 - - - - - - 300.0 - - - - - - - 1,014
Announcement Date 8/6/20 11/5/21 3/4/22 5/6/22 8/11/22 11/9/22 3/10/23 5/10/23 8/10/23 11/10/23 3/8/24 - - - -
1HUF in Million2HUF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 20.6% 10.9% 17% 11% - 19.6% 16.7% 16%
ROA (Net income/ Total Assets) 2.4% 1.4% 2% 1.9% - 2% 2% 2.05%
Assets 1 17,176,708 18,545,429 22,821,400 18,267,421 - 41,740,196 41,607,566 45,512,873
Book Value Per Share 2 8,183 9,061 10,846 11,865 - 17,784 19,864 22,701
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/6/20 3/5/21 3/4/22 3/10/23 3/8/24 - - -
1HUF in Million2HUF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for OTP Bank Nyrt.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
17,710 HUF
Average target price
19,630 HUF
Spread / Average Target
+10.84%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
OTP BANK NYRT. Stock OTP Bank Nyrt.
+12.09% 13.46B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+9.95% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+20.81% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+9.03% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.06% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. OTP Stock
  4. Financials OTP Bank Nyrt.