Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
3.82 USD | -2.05% | -3.29% | -27.65% |
May. 06 | Transcript : Owlet, Inc., Q1 2024 Earnings Call, May 06, 2024 | |
May. 06 | Earnings Flash (OWLT) OWLET Reports Q1 Revenue $14.8M, vs. Street Est of $16.4M | MT |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | - | 301.3 | 64.21 | 45.24 | 35.29 | - | - |
Enterprise Value (EV) 1 | - | 301.3 | 64.21 | 45.24 | 35.29 | 35.29 | 35.29 |
P/E ratio | - | -2.36 x | -0.79 x | -1.17 x | -6.84 x | -6 x | -78 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | 3.98 x | 0.93 x | 0.84 x | 0.47 x | 0.36 x | 0.27 x |
EV / Revenue | - | 3.98 x | 0.93 x | 0.84 x | 0.47 x | 0.36 x | 0.27 x |
EV / EBITDA | - | -6.67 x | -0.94 x | -2.78 x | -10.6 x | 7.03 x | 3.4 x |
EV / FCF | - | -7.26 x | -0.78 x | -1.92 x | -5.52 x | 8.67 x | 3.74 x |
FCF Yield | - | -13.8% | -128% | -52% | -18.1% | 11.5% | 26.7% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | - | 8,061 | 8,204 | 8,569 | 9,048 | - | - |
Reference price 2 | 142.4 | 37.38 | 7.827 | 5.280 | 3.900 | 3.900 | 3.900 |
Announcement Date | 4/5/21 | 3/7/22 | 3/15/23 | 3/7/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 75.4 | 75.8 | 69.2 | 54 | 74.41 | 98.56 | 129.7 |
EBITDA 1 | - | -45.2 | -68.3 | -16.3 | -3.332 | 5.018 | 10.39 |
EBIT 1 | -7 | -55.8 | -84.6 | -28.6 | -13.51 | -5.027 | 0.645 |
Operating Margin | -9.28% | -73.61% | -122.25% | -52.96% | -18.16% | -5.1% | 0.5% |
Earnings before Tax (EBT) 1 | - | -71.7 | -79.3 | -32.9 | -4.955 | -5.671 | 0.001 |
Net income 1 | - | -71.7 | -79.3 | -32.9 | -4.955 | -5.671 | -0.421 |
Net margin | - | -94.59% | -114.6% | -60.93% | -6.66% | -5.75% | -0.32% |
EPS 2 | - | -15.82 | -9.940 | -4.530 | -0.5700 | -0.6500 | -0.0500 |
Free Cash Flow 1 | - | -41.52 | -82.02 | -23.54 | -6.394 | 4.072 | 9.429 |
FCF margin | - | -54.78% | -118.52% | -43.6% | -8.59% | 4.13% | 7.27% |
FCF Conversion (EBITDA) | - | - | - | - | - | 81.15% | 90.75% |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 4/5/21 | 3/7/22 | 3/15/23 | 3/7/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 31.5 | -2.5 | 21.5 | 18.3 | 17.4 | 12 | 10.7 | 13.1 | 9.2 | 21 | 14.8 | 18.52 | 21.42 | 19.67 | 20.19 |
EBITDA 1 | -11.43 | -31.3 | -18 | -16.7 | -18.4 | -15.2 | -5.8 | -4.3 | -5.5 | -0.7 | -3.1 | -1.074 | 0.572 | 0.27 | -0.108 |
EBIT 1 | -13.76 | -33.3 | -21.7 | -20.4 | -21.8 | -20.7 | -11 | -6.7 | -7.9 | -3.1 | -5.7 | -3.548 | -1.902 | -2.362 | -2.619 |
Operating Margin | -43.68% | 1,332% | -100.93% | -111.48% | -125.29% | -172.5% | -102.8% | -51.15% | -85.87% | -14.76% | -38.51% | -19.16% | -8.88% | -12.01% | -12.97% |
Earnings before Tax (EBT) 1 | -34.44 | -24 | -28.8 | -11.7 | -19.4 | -19.5 | -11.9 | -8.5 | -5.6 | -6.9 | 3.3 | -3.696 | -2.05 | -2.51 | -2.78 |
Net income 1 | -34.46 | -24.1 | -28.8 | -11.7 | -19.4 | -19.5 | -12.5 | -9.8 | -7 | -6.9 | 1.3 | -3.696 | -2.05 | -2.51 | -2.78 |
Net margin | -109.37% | 964% | -133.95% | -63.93% | -111.49% | -162.5% | -116.82% | -74.81% | -76.09% | -32.86% | 8.78% | -19.96% | -9.57% | -12.76% | -13.77% |
EPS 2 | -5.040 | -3.080 | -3.640 | -1.540 | -2.380 | -2.380 | -1.540 | -1.190 | -0.8400 | -0.9700 | 0.3776 | -0.4200 | -0.2300 | -0.2900 | -0.3200 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/10/21 | 3/7/22 | 5/11/22 | 8/11/22 | 11/14/22 | 3/15/23 | 5/11/23 | 8/14/23 | 11/13/23 | 3/7/24 | 5/6/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | -41.5 | -82 | -23.5 | -6.39 | 4.07 | 9.43 |
ROE (net income / shareholders' equity) | - | -384% | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | -8.980 | -10.20 | - | - | - | - |
Capex 1 | - | 0.97 | 0.64 | 0.02 | 0.1 | 0.2 | 0.25 |
Capex / Sales | - | 1.28% | 0.92% | 0.03% | 0.13% | 0.2% | 0.19% |
Announcement Date | 4/5/21 | 3/7/22 | 3/15/23 | 3/7/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-26.14% | 35.29M | |
+11.91% | 227B | |
+15.46% | 198B | |
+18.58% | 142B | |
+30.36% | 111B | |
+0.27% | 64.16B | |
+17.74% | 54.1B | |
+5.82% | 51.41B | |
+11.23% | 45.32B | |
+5.73% | 37.32B |
- Stock Market
- Equities
- OWLT Stock
- Financials Owlet, Inc.