Stock PAC PACIFIC CURRENT GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pacific Current Group Limited

Equities

PAC

AU000000PAC7

Investment Management & Fund Operators

Market Closed - Australian S.E.
Other stock markets
 02:10:43 2024-04-26 am EDT 		5-day change 1st Jan Change
10.15 AUD +0.50% Intraday chart for Pacific Current Group Limited +0.40% +15.47%
Apr. 18 Transcript : Pacific Current Group Limited - Shareholder/Analyst Call
Apr. 18 Pacific Current Group Launches AU$275 Million Off-Market Buyback MT

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 216.8 272.4 295.3 354 382.2 523.5 - -
Enterprise Value (EV) 1 136.5 254.8 265.5 320.1 359 489.4 567.3 562.5
P/E ratio 5.76 x -15.3 x 16.8 x -10 x -24.1 x 8.02 x 21.5 x 17.3 x
Yield 5.49% 6.39% 6.2% 5.49% 5.13% 3.65% 3.52% 4.43%
Capitalization / Revenue 5.22 x 7.61 x 6 x -15.7 x 12.4 x 8.15 x 11.1 x 10.9 x
EV / Revenue 3.29 x 7.11 x 5.39 x -14.2 x 11.6 x 7.62 x 12.1 x 11.7 x
EV / EBITDA 1.59 x 8.74 x 11.1 x -6.04 x -19.3 x 10.3 x 16.7 x 16.1 x
EV / FCF - - - - 18.7 x 37.7 x -24.4 x 18.8 x
FCF Yield - - - - 5.34% 2.65% -4.1% 5.32%
Price to Book 0.57 x - - 0.67 x 0.75 x 0.96 x 1.06 x 0.88 x
Nbr of stocks (in thousands) 47,642 49,708 50,829 51,150 51,574 51,574 - -
Reference price 2 4.550 5.480 5.810 6.920 7.410 10.15 10.15 10.15
Announcement Date 8/30/19 8/31/20 8/29/21 8/25/22 8/24/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 41.5 35.81 49.23 -22.54 30.91 64.26 47.08 48.09
EBITDA 1 85.89 29.14 23.96 -52.99 -18.58 47.53 33.88 34.92
EBIT 1 82.9 24.82 20.5 -56.26 -15.77 46.78 33.14 34.16
Operating Margin 199.75% 69.3% 41.65% 249.59% -51.01% 72.8% 70.39% 71.04%
Earnings before Tax (EBT) 1 - - - -48.19 -17.55 35.4 30.81 33.5
Net income 1 37.6 -17.51 17.41 -35.27 -15.79 65.28 22.24 24.63
Net margin 90.6% -48.89% 35.37% 156.48% -51.08% 101.6% 47.24% 51.22%
EPS 2 0.7900 -0.3588 0.3450 -0.6915 -0.3076 1.266 0.4723 0.5853
Free Cash Flow 1 - - - - 19.18 12.97 -23.26 29.92
FCF margin - - - - 62.05% 20.19% -49.42% 62.23%
FCF Conversion (EBITDA) - - - - - 27.29% - 85.71%
FCF Conversion (Net income) - - - - - 19.87% - 121.5%
Dividend per Share 2 0.2500 0.3500 0.3600 0.3800 0.3800 0.3700 0.3575 0.4500
Announcement Date 8/30/19 8/31/20 8/29/21 8/25/22 8/24/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Juni 2020 S1 2024 S1
Net sales - -
EBITDA 1 - 25.32
EBIT 1 - 24.87
Operating Margin - -
Earnings before Tax (EBT) 1 -13.3 17.54
Net income 1 - 11.66
Net margin - -
EPS 2 - 0.2142
Dividend per Share 2 - 0.1500
Announcement Date 2/28/20 2/22/24
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - 43.8 39
Net Cash position 1 80.2 17.6 29.9 33.8 23.2 34.1 - -
Leverage (Debt/EBITDA) - - - - - - 1.292 x 1.117 x
Free Cash Flow 1 - - - - 19.2 13 -23.3 29.9
ROE (net income / shareholders' equity) 5.78% 6.38% 6.53% 5.85% 5.11% 6.09% 5.29% 6.48%
ROA (Net income/ Total Assets) 5.09% 5.75% 3.88% -6.63% 4.3% 5.36% 4.47% 5.23%
Assets 1 738.6 -304.6 448.8 531.7 -367.5 1,219 498 471.4
Book Value Per Share 2 8.050 - - 10.30 9.940 10.60 9.550 11.50
Cash Flow per Share 2 -0.0500 0.5300 0.5800 0.4600 0.4300 0.5100 0.0300 0.8500
Capex 1 0.18 - 0.09 0.28 2.64 1.37 2.64 1.57
Capex / Sales 0.43% - 0.19% -1.22% 8.54% 2.13% 5.61% 3.26%
Announcement Date 8/30/19 8/31/20 8/29/21 8/25/22 8/24/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Pacific Current Group Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
10.15 AUD
Average target price
11.25 AUD
Spread / Average Target
+10.84%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
PACIFIC CURRENT GROUP LIMITED Stock Pacific Current Group Limited
+15.47% 341M
BLACKROCK, INC. Stock BlackRock, Inc.
-6.03% 113B
UBS GROUP AG Stock UBS Group AG
-3.98% 87.91B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+20.96% 63.76B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+5.29% 61.9B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.12% 42.86B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+7.95% 40.84B
3I GROUP PLC Stock 3i Group plc
+18.92% 34.58B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+5.88% 25.48B
STATE STREET CORPORATION Stock State Street Corporation
-5.25% 22.13B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. PAC Stock
  4. Financials Pacific Current Group Limited