Stock PAYD PAID, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials PAID, Inc.

Equities

PAYD

US69561N4025

Internet Services

Market Closed - OTC Markets
Other stock markets
 12:46:59 2024-05-17 pm EDT 		5-day change 1st Jan Change
1.585 USD +9.31% Intraday chart for PAID, Inc. -0.94% +9.31%
Apr. 01 PAID, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PAID, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5.022 4.683 13.36 20.29 7.275 11.62
Enterprise Value (EV) 1 4.425 4.344 11.82 17.51 5.51 9.577
P/E ratio -0.44 x 58 x -5.01 x -27.9 x 16.3 x 36.3 x
Yield - - - - - -
Capitalization / Revenue 0.54 x 0.44 x 1.03 x 1.36 x 0.44 x 0.7 x
EV / Revenue 0.48 x 0.41 x 0.91 x 1.18 x 0.33 x 0.58 x
EV / EBITDA -5.9 x -19.6 x -7.19 x 826 x 14.3 x -34.5 x
EV / FCF 5.11 x -6.39 x 5.39 x 9.95 x -3.43 x -29.2 x
FCF Yield 19.6% -15.7% 18.6% 10% -29.2% -3.43%
Price to Book 2.63 x 1.74 x 4.48 x 6.98 x 2.97 x 2.6 x
Nbr of stocks (in thousands) 1,615 1,615 6,455 7,773 5,596 8,011
Reference price 2 3.110 2.900 2.070 2.610 1.300 1.450
Announcement Date 4/1/19 3/30/20 3/31/21 3/31/22 3/31/23 4/1/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9.253 10.55 12.92 14.89 16.59 16.56
EBITDA 1 -0.7496 -0.2218 -1.643 0.0212 0.3849 -0.2779
EBIT 1 -1.301 -0.712 -2.131 -0.4905 0.059 -0.5878
Operating Margin -14.06% -6.75% -16.5% -3.29% 0.36% -3.55%
Earnings before Tax (EBT) 1 -11.59 0.2798 -2.11 -0.4905 0.1957 0.2614
Net income 1 -11.53 0.282 -2.233 -0.6968 0.6521 0.3532
Net margin -124.62% 2.67% -17.28% -4.68% 3.93% 2.13%
EPS 2 -7.058 0.0500 -0.4134 -0.0936 0.0800 0.0400
Free Cash Flow 1 0.8666 -0.68 2.194 1.759 -1.608 -0.3282
FCF margin 9.36% -6.45% 16.98% 11.82% -9.69% -1.98%
FCF Conversion (EBITDA) - - - 8,301.39% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 3/30/20 3/31/21 3/31/22 3/31/23 4/1/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.6 0.34 1.55 2.78 1.77 2.04
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.87 -0.68 2.19 1.76 -1.61 -0.33
ROE (net income / shareholders' equity) -148% 12.2% -78.6% -23.7% 20.8% 9.02%
ROA (Net income/ Total Assets) -7.29% -8.72% -24.7% -4.99% 0.57% -5.36%
Assets 1 158.3 -3.233 9.032 13.96 114.3 -6.593
Book Value Per Share 2 1.180 1.670 0.4600 0.3700 0.4400 0.5600
Cash Flow per Share 2 0.3900 0.2900 0.2500 0.3700 0.2300 0.2600
Capex 1 0.03 0.02 - 0 - -
Capex / Sales 0.34% 0.15% - 0.01% - -
Announcement Date 4/1/19 3/30/20 3/31/21 3/31/22 3/31/23 4/1/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Internet Services

1st Jan change Capi.
PAID, INC. Stock PAID, Inc.
+9.31% 12.78M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+34.54% 470B
NETFLIX, INC. Stock Netflix, Inc.
+27.57% 268B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+6.66% 137B
PROSUS N.V. Stock Prosus N.V.
+31.31% 96.16B
AIRBNB, INC. Stock Airbnb, Inc.
+6.99% 92.47B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+61.15% 60.06B
DOORDASH, INC. Stock DoorDash, Inc.
+18.75% 48.02B
NASPERS LIMITED Stock Naspers Limited
+24.94% 37.9B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+0.13% 35.73B
Other Internet Services
  1. Stock Market
  2. Equities
  3. PAYD Stock
  4. Financials PAID, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW