PAKISTAN ALUMINIUM BEVERAGE CANS LIMITED Financials Pakistan Aluminium Beverage Cans Limited
Equities
PABC
PK0126301016
Non-Paper Containers & Packaging
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64.81 PKR | +0.84% |
|
+1.60% | -14.24% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 12,364 | 14,022 | 27,289 | 23,562 | - |
| Enterprise Value (EV) 1 | 12,364 | 14,022 | 27,289 | 23,562 | 23,562 |
| P/E ratio | 7.84 x | - | - | - | - |
| Yield | - | - | - | 10.8% | 13.8% |
| Capitalization / Revenue | - | 0.99 x | 1.38 x | 0.96 x | 0.84 x |
| EV / Revenue | - | 0.99 x | 1.38 x | 0.96 x | 0.84 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 2.04 x | - | - | - |
| Nbr of stocks (in thousands) | 361,108 | 361,108 | 361,108 | 361,108 | - |
| Reference price 2 | 34.24 | 38.83 | 75.57 | 65.25 | 65.25 |
| Announcement Date | 4/27/22 | 3/29/23 | 3/29/24 | - | - |
1PKR in Million2PKR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 14,153 | 19,736 | 24,464 | 28,024 |
| EBITDA | - | - | - | - | - |
| EBIT | - | 3,854 | 6,268 | - | - |
| Operating Margin | - | 27.23% | 31.76% | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | 1,577 | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | 4.370 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 7.050 | 9.000 |
| Announcement Date | 4/27/22 | 3/29/23 | 3/29/24 | - | - |
1PKR in Million2PKR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 |
|---|---|---|
| Net sales 1 | - | 3,195 |
| EBITDA | - | - |
| EBIT 1 | - | 1,176 |
| Operating Margin | - | 36.81% |
| Earnings before Tax (EBT) | - | - |
| Net income | 1,483 | - |
| Net margin | - | - |
| EPS | 4.110 | - |
| Dividend per Share | - | - |
| Announcement Date | 10/26/23 | 3/29/24 |
1PKR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 46.6% | - | 44.6% | 39.4% |
| ROA (Net income/ Total Assets) | - | 19.6% | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | 19.10 | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 4/27/22 | 3/29/23 | 3/29/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
65.25
PKR
Average target price
95
PKR
Spread / Average Target
+45.59%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -14.24% | 84.71M | |
| +18.75% | 4.14B | |
| +6.19% | 2.63B | |
| +3.65% | 2.38B | |
| +14.25% | 1.68B | |
| -16.22% | 1.48B | |
| +86.97% | 1.22B | |
| -1.93% | 940M | |
| +7.21% | 861M | |
| +15.25% | 807M |
- Stock Market
- Equities
- PABC Stock
- Financials Pakistan Aluminium Beverage Cans Limited
