Stock PNSC PAKISTAN NATIONAL SHIPPING CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pakistan National Shipping Corporation

Equities

PNSC

PK0025201010

Marine Freight & Logistics

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
282.5 PKR -2.14% Intraday chart for Pakistan National Shipping Corporation -2.32% +6.81%
Feb. 27 Pakistan National Shipping Corporation Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Pakistan National Shipping Corporation Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 10,821 8,432 9,979 9,601 6,373 17,502
Enterprise Value (EV) 1 7,038 11,449 10,968 8,080 -1,860 -10,045
P/E ratio 6.6 x 3.84 x 4.13 x 4.24 x 1.13 x 0.58 x
Yield 1.83% 3.13% 2.98% 4.13% 10.4% 15.1%
Capitalization / Revenue 1.07 x 0.78 x 0.72 x 0.75 x 0.27 x 0.37 x
EV / Revenue 0.7 x 1.05 x 0.79 x 0.63 x -0.08 x -0.21 x
EV / EBITDA 3.05 x 3.94 x 2.46 x 2.17 x -0.28 x -0.4 x
EV / FCF 9.7 x -1.62 x 8.58 x 4.36 x -0.43 x -4 x
FCF Yield 10.3% -61.7% 11.7% 22.9% -231% -25%
Price to Book 0.35 x 0.26 x 0.29 x 0.26 x 0.15 x 0.25 x
Nbr of stocks (in thousands) 132,063 132,063 132,063 132,063 132,063 132,063
Reference price 2 81.94 63.85 75.56 72.70 48.26 132.5
Announcement Date 9/27/18 10/7/19 10/5/20 10/7/21 10/6/22 10/5/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 10,070 10,862 13,804 12,789 23,811 47,708
EBITDA 1 2,307 2,908 4,451 3,729 6,659 25,197
EBIT 1 1,183 1,874 2,992 2,082 4,822 22,856
Operating Margin 11.74% 17.26% 21.68% 16.28% 20.25% 47.91%
Earnings before Tax (EBT) 1 1,854 2,454 2,582 2,442 6,297 31,877
Net income 1 1,641 2,194 2,413 2,264 5,646 29,993
Net margin 16.29% 20.2% 17.48% 17.7% 23.71% 62.87%
EPS 2 12.42 16.61 18.27 17.14 42.75 227.1
Free Cash Flow 1 725.6 -7,064 1,279 1,853 4,302 2,512
FCF margin 7.21% -65.03% 9.26% 14.49% 18.07% 5.27%
FCF Conversion (EBITDA) 31.46% - 28.73% 49.69% 64.6% 9.97%
FCF Conversion (Net income) 44.23% - 52.99% 81.85% 76.19% 8.38%
Dividend per Share 2 1.500 2.000 2.250 3.000 5.000 20.00
Announcement Date 9/27/18 10/7/19 10/5/20 10/7/21 10/6/22 10/5/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - 3,017 990 - - -
Net Cash position 1 3,783 - - 1,521 8,234 27,547
Leverage (Debt/EBITDA) - 1.037 x 0.2224 x - - -
Free Cash Flow 1 726 -7,064 1,279 1,853 4,302 2,512
ROE (net income / shareholders' equity) 5.36% 6.86% 7.17% 6.31% 14.2% 52.9%
ROA (Net income/ Total Assets) 1.97% 2.83% 4.12% 2.82% 6.03% 20.5%
Assets 1 83,448 77,415 58,636 80,376 93,651 146,329
Book Value Per Share 2 237.0 247.0 263.0 281.0 321.0 538.0
Cash Flow per Share 2 20.90 42.20 34.20 13.30 87.70 240.0
Capex 1 303 9,031 679 720 1,411 13,859
Capex / Sales 3.01% 83.14% 4.92% 5.63% 5.92% 29.05%
Announcement Date 9/27/18 10/7/19 10/5/20 10/7/21 10/6/22 10/5/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Marine Freight & Logistics

1st Jan change Capi.
PAKISTAN NATIONAL SHIPPING CORPORATION Stock Pakistan National Shipping Corporation
+6.81% 137M
HAPAG-LLOYD AG Stock Hapag-Lloyd AG
+23.93% 31.49B
COSCO SHIPPING HOLDINGS CO., LTD. Stock COSCO SHIPPING Holdings Co., Ltd.
+21.40% 23.83B
AP MOLLER MAERSK Stock AP Moller Maersk
-12.73% 23.03B
NIPPON YUSEN KABUSHIKI KAISHA Stock Nippon Yusen Kabushiki Kaisha
-3.80% 12.27B
MITSUI O.S.K. LINES LTD Stock Mitsui O.S.K. Lines Ltd
+4.34% 10.85B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD. Stock China Merchants Energy Shipping Co., Ltd.
+40.82% 9.64B
KAWASAKI KISEN KAISHA, LTD. Stock Kawasaki Kisen Kaisha, Ltd.
+3.71% 9.39B
ORIENT OVERSEAS (INTERNATIONAL) LIMITED Stock Orient Overseas (International) Limited
-0.28% 9.03B
ADNOC LOGISTICS & SERVICES PLC Stock ADNOC Logistics & Services plc
+4.18% 7.96B
Other Marine Freight & Logistics
  1. Stock Market
  2. Equities
  3. PNSC Stock
  4. Financials Pakistan National Shipping Corporation