Financials Palmci, S.A.

Equities

PALC

CI0000000592

Food Processing

End-of-day quote BRVM - Abidjan 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
7,240 XOF -0.14% Intraday chart for Palmci, S.A. -1.96% +7.26%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 29,373 28,136 34,783 108,061 160,545
Enterprise Value (EV) 1 54,959 56,074 66,186 112,738 139,966
P/E ratio -2.97 x -5.07 x 141 x - 3.85 x
Yield - - 5.06% - 13%
Capitalization / Revenue 0.29 x 0.27 x 0.29 x 0.52 x 0.66 x
EV / Revenue 0.55 x 0.54 x 0.55 x 0.55 x 0.58 x
EV / EBITDA 22.3 x 8.43 x 3.76 x 1.7 x 2.04 x
EV / FCF 6.61 x 4.81 x -15.7 x 6.29 x 3.5 x
FCF Yield 15.1% 20.8% -6.35% 15.9% 28.6%
Price to Book 0.4 x 0.42 x 0.48 x - 1.23 x
Nbr of stocks (in thousands) 15,459 15,459 15,459 15,459 15,459
Reference price 2 1,900 1,820 2,250 6,990 10,385
Announcement Date 1/12/21 1/12/21 6/3/21 6/28/23 6/28/23
1XOF in Million2XOF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 100,793 104,588 119,760 206,082 242,018
EBITDA 1 2,466 6,652 17,598 66,427 68,544
EBIT 1 -10,904 -3,816 5,384 54,010 55,277
Operating Margin -10.82% -3.65% 4.5% 26.21% 22.84%
Earnings before Tax (EBT) 1 -11,803 -5,310 2,946 54,309 55,871
Net income 1 -9,876 -5,550 248.4 42,473 41,693
Net margin -9.8% -5.31% 0.21% 20.61% 17.23%
EPS 2 -639.0 -359.0 16.00 - 2,697
Free Cash Flow 1 8,313 11,648 -4,203 17,916 39,967
FCF margin 8.25% 11.14% -3.51% 8.69% 16.51%
FCF Conversion (EBITDA) 337.14% 175.11% - 26.97% 58.31%
FCF Conversion (Net income) - - - 42.18% 95.86%
Dividend per Share - - 113.9 - 1,348
Announcement Date 1/12/21 1/12/21 6/3/21 6/28/23 6/28/23
1XOF in Million2XOF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 25,586 27,938 31,403 4,677 -
Net Cash position 1 - - - - 20,579
Leverage (Debt/EBITDA) 10.38 x 4.2 x 1.784 x 0.0704 x -
Free Cash Flow 1 8,313 11,648 -4,203 17,916 39,967
ROE (net income / shareholders' equity) -12.3% -7.92% 0.35% 46.5% 34.7%
ROA (Net income/ Total Assets) -5.5% -1.9% 2.46% 21.8% 18.2%
Assets 1 179,678 292,462 10,093 194,760 228,649
Book Value Per Share 2 4,709 4,357 4,702 - 8,433
Cash Flow per Share 2 229.0 368.0 941.0 - 2,018
Capex - - 18,833 8,013 14,340
Capex / Sales - - 15.73% 3.89% 5.93%
Announcement Date 1/12/21 1/12/21 6/3/21 6/28/23 6/28/23
1XOF in Million2XOF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PALC Stock
  4. Financials Palmci, S.A.