Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.64 CAD | +6.67% | +3.23% | 0.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.585 | 8.714 | 74.66 | 363.2 | 292.6 | 145.9 |
Enterprise Value (EV) 1 | 7.755 | 7.945 | 91.44 | 358.6 | 349.4 | 303.7 |
P/E ratio | 2.58 x | -8.33 x | -2.59 x | -77.5 x | -85.3 x | -29.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.44 x | 9.8 x | -205 x | 66.2 x | 26 x | 6.1 x |
EV / Revenue | 1.16 x | 8.94 x | -251 x | 65.3 x | 31 x | 12.7 x |
EV / EBITDA | 1.38 x | -45.7 x | -18 x | -290 x | 120 x | 24.6 x |
EV / FCF | 1.39 x | -3.87 x | -29.7 x | 108 x | 239 x | 37.8 x |
FCF Yield | 71.9% | -25.9% | -3.37% | 0.93% | 0.42% | 2.65% |
Price to Book | 0.43 x | 0.42 x | 2.22 x | 2.3 x | 1.85 x | 0.98 x |
Nbr of stocks (in thousands) | 34,854 | 34,854 | 114,854 | 234,349 | 234,051 | 227,892 |
Reference price 2 | 0.2750 | 0.2500 | 0.6500 | 1.550 | 1.250 | 0.6400 |
Announcement Date | 2/28/19 | 2/28/20 | 3/31/21 | 4/29/22 | 3/28/23 | 3/7/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 6.657 | 0.8888 | -0.3646 | 5.489 | 11.27 | 23.92 |
EBITDA 1 | 5.601 | -0.1737 | -5.066 | -1.239 | 2.903 | 12.32 |
EBIT 1 | 5.572 | -0.2195 | -1.441 | -3.205 | -1.685 | 4.614 |
Operating Margin | 83.71% | -24.7% | 395.32% | -58.39% | -14.95% | 19.29% |
Earnings before Tax (EBT) 1 | 5.638 | -0.2259 | -9.408 | -3.976 | -3.56 | -5.092 |
Net income 1 | 3.448 | -0.8794 | -9.408 | -3.988 | -3.479 | -5.092 |
Net margin | 51.8% | -98.94% | 2,580.29% | -72.66% | -30.88% | -21.29% |
EPS 2 | 0.1067 | -0.0300 | -0.2510 | -0.0200 | -0.0147 | -0.0220 |
Free Cash Flow 1 | 5.576 | -2.055 | -3.079 | 3.332 | 1.464 | 8.04 |
FCF margin | 83.76% | -231.16% | 844.42% | 60.7% | 12.99% | 33.61% |
FCF Conversion (EBITDA) | 99.55% | - | - | - | 50.42% | 65.24% |
FCF Conversion (Net income) | 161.71% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/28/19 | 2/28/20 | 3/31/21 | 4/29/22 | 3/28/23 | 3/7/24 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 2.115 | 2.11 | 2.692 | 2.847 | 3.42 | 3.559 | 5.67 | 5.672 | 5.833 | 6.059 | 4.961 | 5.023 | 5.084 |
EBITDA 1 | - | - | - | 1.374 | - | 1.362 | 0.9192 | 2.976 | 4.595 | 3.251 | 2.608 | 2.65 | 2.568 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | - | - | -0.1772 | -2.633 | -1.085 | 1.031 | -0.7939 | -4.244 | 0.1649 | 1.02 | 1.05 | 0.975 |
Net income 1 | - | - | - | -0.1772 | -2.552 | -1.085 | 1.031 | -0.7939 | -4.244 | 0.1649 | 1.019 | 1.049 | 0.975 |
Net margin | - | - | - | -6.22% | -74.62% | -30.49% | 18.18% | -14% | -72.76% | 2.72% | 20.54% | 20.88% | 19.18% |
EPS | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 4/29/22 | 5/25/22 | 8/8/22 | 11/14/22 | 3/28/23 | 5/11/23 | 8/3/23 | 11/9/23 | 3/7/24 | 5/7/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 16.8 | - | 56.9 | 158 |
Net Cash position 1 | 1.83 | 0.77 | - | 4.67 | - | - |
Leverage (Debt/EBITDA) | - | - | -3.313 x | - | 19.59 x | 12.81 x |
Free Cash Flow 1 | 5.58 | -2.05 | -3.08 | 3.33 | 1.46 | 8.04 |
ROE (net income / shareholders' equity) | 18% | -4.24% | -29.7% | -4.15% | -2.2% | -3.31% |
ROA (Net income/ Total Assets) | 17.3% | -0.63% | -17.6% | -1.68% | -0.5% | 1.02% |
Assets 1 | 19.95 | 139.8 | 53.54 | 236.9 | 689.5 | -498.1 |
Book Value Per Share 2 | 0.6400 | 0.5900 | 0.2900 | 0.6800 | 0.6800 | 0.6500 |
Cash Flow per Share 2 | 0.0600 | 0.0200 | 0.0800 | 0.0900 | 0.0800 | 0.0500 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 2/28/19 | 2/28/20 | 3/31/21 | 4/29/22 | 3/28/23 | 3/7/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
0.00% | 99.59M | |
+8.39% | 9.67B | |
+9.82% | 8.24B | |
-7.93% | 3.23B | |
+0.32% | 2.61B | |
+3.77% | 2.26B | |
-10.28% | 760M | |
+5.38% | 720M | |
-3.11% | 665M | |
-0.67% | 599M |
- Stock Market
- Equities
- PKT Stock
- Financials Parkit Enterprise Inc.