Financials PEMTRON Corporation

Equities

A168360

KR7168360006

Semiconductor Equipment & Testing

End-of-day quote Korea S.E. 06:00:00 2024-05-21 pm EDT 5-day change 1st Jan Change
7,460 KRW -2.23% Intraday chart for PEMTRON Corporation -11.19% -16.74%

Valuation

Fiscal Period: December 2022 2023 2024
Capitalization 1 59,181 190,743 158,811
Enterprise Value (EV) 2 71.66 200.4 137.7
P/E ratio 10.2 x 13.4 x 13.6 x
Yield - - -
Capitalization / Revenue 0.97 x 2.59 x 1.83 x
EV / Revenue 1.17 x 2.72 x 1.59 x
EV / EBITDA 9.32 x 21.1 x 8.45 x
EV / FCF -99.1 x 47.5 x 15.8 x
FCF Yield -1.01% 2.1% 6.32%
Price to Book 2.27 x 5.87 x 3.33 x
Nbr of stocks (in thousands) 21,288 21,288 21,288
Reference price 3 2,780 8,960 7,460
Announcement Date 2/13/23 2/15/24 -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024
Net sales 1 - 61.28 73.72 86.6
EBITDA 1 - 7.69 9.479 16.3
EBIT 1 - 6.419 8.062 15.2
Operating Margin - 10.48% 10.94% 17.55%
Earnings before Tax (EBT) 1 - 5.856 7.825 15
Net income 1 4.507 5.26 7.1 11.7
Net margin - 8.58% 9.63% 13.51%
EPS 2 236.0 271.5 669.0 549.0
Free Cash Flow 3 - -722.9 4,215 8,700
FCF margin - -1,179.67% 5,718.21% 10,046.19%
FCF Conversion (EBITDA) - - 44,470.53% 53,374.23%
FCF Conversion (Net income) - - 59,366.48% 74,358.97%
Dividend per Share - - - -
Announcement Date 9/23/22 2/13/23 2/15/24 -
1KRW in Billions2KRW3KRW in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024
Net Debt 1 - 12.5 9.66 -
Net Cash position 1 - - - 21.1
Leverage (Debt/EBITDA) - 1.622 x 1.019 x -
Free Cash Flow 2 - -723 4,215 8,700
ROE (net income / shareholders' equity) - 27.9% 24.2% 28.2%
ROA (Net income/ Total Assets) - 8.1% 9.66% 12.1%
Assets 1 - 64.95 73.54 96.69
Book Value Per Share 3 - 1,225 1,525 2,243
Cash Flow per Share - - - -
Capex 1 - 4.69 3.96 -
Capex / Sales - 7.65% 5.37% -
Announcement Date 9/23/22 2/13/23 2/15/24 -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A168360 Stock
  4. Financials PEMTRON Corporation