Stock 600490 PENGXIN INTERNATIONAL MINING CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pengxin International Mining Co.,Ltd

Equities

600490

CNE000001F54

Specialty Mining & Metals

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.12 CNY +5.10% Intraday chart for Pengxin International Mining Co.,Ltd +13.19% +37.79%
Mar. 15 Pengxin International Mining to Set Up 30 Million Yuan Subsidiary MT
2023 Pengxin International Mining Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 16,039 9,607 10,303 10,224 10,777 6,639
Enterprise Value (EV) 1 15,132 9,421 9,495 9,166 9,893 6,382
P/E ratio 53 x 50.6 x 33.2 x 22.1 x 145 x -10.7 x
Yield - - - 1.41% - -
Capitalization / Revenue 2.65 x 0.68 x 0.7 x 1.17 x 1.25 x 0.79 x
EV / Revenue 2.5 x 0.67 x 0.64 x 1.05 x 1.15 x 0.76 x
EV / EBITDA 23.3 x 22.6 x 24.1 x 59.3 x 32.7 x -32.7 x
EV / FCF 220 x -13.8 x -10.7 x 26.2 x 40 x -30.4 x
FCF Yield 0.45% -7.22% -9.34% 3.82% 2.5% -3.29%
Price to Book 3.07 x 1.76 x 1.6 x 1.56 x 1.71 x 1.1 x
Nbr of stocks (in thousands) 1,891,367 2,111,433 2,215,767 2,212,887 2,212,887 2,212,887
Reference price 2 8.480 4.550 4.650 4.620 4.870 3.000
Announcement Date 3/15/18 4/24/19 4/29/20 4/8/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6,056 14,138 14,787 8,714 8,587 8,352
EBITDA 1 649.7 416.5 393.6 154.6 302.7 -194.9
EBIT 1 296.6 108 89.06 -24.22 129.7 -448.1
Operating Margin 4.9% 0.76% 0.6% -0.28% 1.51% -5.37%
Earnings before Tax (EBT) 1 345.6 126.6 420.5 370 87.85 -817.6
Net income 1 301.2 198.4 310.8 462.8 74.36 -623
Net margin 4.97% 1.4% 2.1% 5.31% 0.87% -7.46%
EPS 2 0.1600 0.0900 0.1400 0.2090 0.0336 -0.2815
Free Cash Flow 1 68.8 -680.5 -886.9 350.5 247.5 -210.2
FCF margin 1.14% -4.81% -6% 4.02% 2.88% -2.52%
FCF Conversion (EBITDA) 10.59% - - 226.74% 81.75% -
FCF Conversion (Net income) 22.84% - - 75.74% 332.83% -
Dividend per Share - - - 0.0650 - -
Announcement Date 3/15/18 4/24/19 4/29/20 4/8/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 907 186 809 1,058 884 256
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 68.8 -680 -887 350 247 -210
ROE (net income / shareholders' equity) 6.95% 3.68% 4.73% 6.35% 1.14% -13.1%
ROA (Net income/ Total Assets) 2.99% 0.83% 0.61% -0.16% 0.95% -3.22%
Assets 1 10,073 23,929 51,206 -282,346 7,808 19,365
Book Value Per Share 2 2.760 2.580 2.900 2.950 2.850 2.730
Cash Flow per Share 2 1.250 0.6600 0.8800 0.6400 0.6600 0.3900
Capex 1 330 575 543 113 292 167
Capex / Sales 5.45% 4.06% 3.67% 1.3% 3.4% 2%
Announcement Date 3/15/18 4/24/19 4/29/20 4/8/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Specialty Mining & Metals Wholesale

1st Jan change Capi.
PENGXIN INTERNATIONAL MINING CO.,LTD Stock Pengxin International Mining Co.,Ltd
+37.79% 1.26B
CMOC GROUP LIMITED Stock CMOC Group Limited
+78.69% 26.19B
SHENZHEN ZHONGJIN LINGNAN NONFEMET CO. LTD. Stock Shenzhen Zhongjin Lingnan Nonfemet Co. Ltd.
+10.65% 2.47B
LYGEND RESOURCES & TECHNOLOGY CO., LTD. Stock Lygend Resources & Technology Co., Ltd.
-4.90% 1.16B
TIBET HUAYU MINING CO., LTD. Stock Tibet Huayu Mining Co., Ltd.
-6.99% 1.04B
ALCONIX CORPORATION Stock ALCONIX Corporation
+1.58% 259M
CNNC INTERNATIONAL LIMITED Stock CNNC International Limited
+13.02% 119M
CHINA SILVER GROUP LIMITED Stock China Silver Group Limited
+127.27% 81.13M
GREENTECH TECHNOLOGY INTERNATIONAL LIMITED Stock Greentech Technology International Limited
-1.15% 75.03M
Specialty Mining & Metals Wholesale
  1. Stock Market
  2. Equities
  3. 600490 Stock
  4. Financials Pengxin International Mining Co.,Ltd