Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
29.76
USD
|
-1.46%
|
|
+4.46%
|
-11.85%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
707.2
|
525.8
|
888.8
|
786.4
|
1,175
|
1,037
|
-
|
Enterprise Value (EV)
1 |
707.2
|
525.8
|
888.8
|
786.4
|
1,175
|
1,037
|
1,037
|
P/E ratio
|
13.2
x
|
15.7
x
|
14.7
x
|
7.85
x
|
9.81
x
|
8.77
x
|
8.59
x
|
Yield
|
3.81%
|
5.06%
|
4.5%
|
5.31%
|
4.59%
|
5.33%
|
5.38%
|
Capitalization / Revenue
|
3.42
x
|
2.57
x
|
3.66
x
|
2.35
x
|
2.74
x
|
2.33
x
|
2.27
x
|
EV / Revenue
|
3.42
x
|
2.57
x
|
3.66
x
|
2.35
x
|
2.74
x
|
2.33
x
|
2.27
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.21
x
|
0.92
x
|
1.06
x
|
1.02
x
|
1.13
x
|
0.95
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
20,403
|
19,409
|
27,942
|
27,839
|
34,800
|
34,846
|
-
|
Reference price
2 |
34.66
|
27.09
|
31.81
|
28.25
|
33.76
|
29.76
|
29.76
|
Announcement Date
|
1/21/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
206.8
|
204.3
|
243
|
334.6
|
428.5
|
444.7
|
457.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
76.04
|
70.61
|
57.7
|
125.7
|
166.8
|
176.7
|
177
|
Operating Margin
|
36.77%
|
34.56%
|
23.75%
|
37.56%
|
38.94%
|
39.74%
|
38.69%
|
Earnings before Tax (EBT)
1 |
65.36
|
42.65
|
58.66
|
128.6
|
145.1
|
154
|
157.2
|
Net income
1 |
53.7
|
34.77
|
47.73
|
101.3
|
113.4
|
119.1
|
121.5
|
Net margin
|
25.96%
|
17.02%
|
19.64%
|
30.27%
|
26.46%
|
26.79%
|
26.56%
|
EPS
2 |
2.630
|
1.730
|
2.160
|
3.600
|
3.440
|
3.393
|
3.464
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.320
|
1.370
|
1.430
|
1.500
|
1.550
|
1.586
|
1.601
|
Announcement Date
|
1/21/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
59.75
|
73.98
|
74.75
|
81.46
|
87.82
|
90.53
|
94.52
|
105.9
|
116.9
|
112.9
|
113.2
|
110
|
111.5
|
111.8
|
112.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1.538
|
25.61
|
22.73
|
31.15
|
35.18
|
36.62
|
37.64
|
37.08
|
45.1
|
47.02
|
44.3
|
43.35
|
44.7
|
44.48
|
42.28
|
Operating Margin
|
2.57%
|
34.62%
|
30.41%
|
38.24%
|
40.06%
|
40.46%
|
39.82%
|
35.02%
|
38.57%
|
41.65%
|
39.14%
|
39.42%
|
40.1%
|
39.78%
|
37.65%
|
Earnings before Tax (EBT)
1 |
-7.93
|
34.85
|
29.54
|
31.74
|
33.39
|
33.98
|
33.61
|
27.26
|
40.73
|
43.53
|
37.85
|
38.38
|
39.09
|
38.74
|
36.96
|
Net income
1 |
-5.758
|
27.93
|
23.58
|
24.89
|
25.98
|
26.85
|
26.56
|
21.1
|
31.88
|
33.82
|
29.58
|
29.63
|
30.23
|
29.97
|
28.59
|
Net margin
|
-9.64%
|
37.75%
|
31.54%
|
30.55%
|
29.58%
|
29.66%
|
28.1%
|
19.93%
|
27.27%
|
29.96%
|
26.14%
|
26.94%
|
27.12%
|
26.8%
|
25.46%
|
EPS
2 |
-0.2800
|
0.9900
|
0.8400
|
0.8800
|
0.9200
|
0.9500
|
0.9600
|
0.6400
|
0.9000
|
0.9600
|
0.8400
|
0.8414
|
0.8586
|
0.8514
|
0.8129
|
Dividend per Share
2 |
0.3600
|
0.3600
|
0.3600
|
0.3800
|
0.3800
|
0.3800
|
0.3800
|
0.3900
|
0.3900
|
0.3900
|
0.3900
|
0.3986
|
0.3986
|
0.3986
|
0.3971
|
Announcement Date
|
10/26/21
|
1/25/22
|
4/26/22
|
7/26/22
|
10/25/22
|
1/24/23
|
4/25/23
|
7/25/23
|
10/24/23
|
1/23/24
|
4/23/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.48%
|
6.04%
|
7.27%
|
12.7%
|
12.1%
|
11%
|
10.7%
|
ROA (Net income/ Total Assets)
|
1.27%
|
0.83%
|
1.18%
|
1.43%
|
1.37%
|
1.29%
|
1.27%
|
Assets
1 |
4,228
|
4,189
|
4,045
|
7,083
|
8,275
|
9,255
|
9,598
|
Book Value Per Share
2 |
28.70
|
29.40
|
29.90
|
27.80
|
29.80
|
31.40
|
33.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/21/20
|
1/26/21
|
1/25/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Last Close Price
29.76
USD Average target price
33.83
USD Spread / Average Target +13.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.85% | 1.04B | | +13.75% | 556B | | +12.36% | 298B | | +9.95% | 247B | | +21.72% | 210B | | +21.81% | 170B | | +9.03% | 162B | | +5.24% | 153B | | +0.10% | 139B | | -10.57% | 138B |
Other Banks
|