Personal Group

Holdings Plc

Interim Statement

For the 6 months ended 30th June 2020

Interim Results for the six months ended 30 June 2020

A solid performance against the backdrop of COVID-19.

Personal Group Holdings Plc, a technology enabled employee services provider, announces its interim results for the six months ended 30 June 2020. The Company has delivered a solid result, with overall performance in the first half of the year ahead of last year.

Highlights

Financial

  • Group revenue rose 1.3% to £30.4m (2019: £30.0m)
  • Adjusted EBITDA* up 9.9% to £5.0m (2019: £4.5m)
  • Profit before tax increased 2.3% to £4.2m (2019: £4.1m)
  • Basic EPS of 11.0p (2019: 11.4p), a decrease of 3.5%
  • Balance sheet remains strong with cash and deposits of £19.0m and no debt
  • Dividends per share paid in the period of 7.40p (2019: 11.65p), reduced in Q2 due to COVID-19 uncertainty.

Operational

  • Solid start to the year, with half year trading ahead of management's expectations at the start of the pandemic
  • Core insurance business performed well, despite COVID-19 affecting new insurance sales activity
  • Action taken to reposition field salesforce to virtual interactions and retaining current policyholders
  • Continued increase in SaaS revenue, up to £10.2m (2019: £8.8m), predominantly driven by increased transactional spend through the Hapi platform, reaffirming usage by clients
  • PG Let's Connect performance down on last year but held up better than expected at start of pandemic
  • Worked with Sage, the Company's partner in the SME sector, to launch a limited free trial offer to Sage's customer base.
  • Adjusted EBITDA is defined as earnings before interest, tax, depreciation, amortisation of intangible assets, goodwill impairment, share-based expense payments, corporate acquisition costs, restructuring costs and the release of tax provisions. This definition applies to all references to Adjusted EBITDA within these interim results. A reconciliation from PBT to this Adjusted EBITDA has been included in Note 3.

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 2

Deborah Frost, Chief Executive of Personal Group, commented:

  • Our robust recurring revenue model across the Group has enabled us to weather the initial storm of COVID-19 and resulted in continued growth, delivering a first half ahead of the same period in 2019. The pandemic will not be without consequences for us however, and we are working hard to minimise the impact of both a period with minimal new sales activity and the predicted post COVID-19 recession by widening our product offer, developing more channels to market, and ensuring that our policyholders are supported if they experience job changes or redundancy. I am confident that we are in a strong position to deliver against these objectives and we have used the period of lockdown constructively to develop our business to deliver future stability.
    In protecting the unprotected, we are proud to say that we have supported bereaved families and hospitalised policyholders throughout the COVID crisis - making sure all claims were paid in full as quickly as possible. It is more important than ever that employers look after the health and wellbeing of their workforces, ensuring they have the appropriate cover in place if they fall ill. "

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 3

Interim Results Statement

Introduction

The Company had a positive start to the year, with revenue, adjusted EBITDA and profit before tax all ahead of the same period last year and comfortably ahead of the Company's expectations at the start of the pandemic. Whilst much of the Company's focus in the first half of 2020 was on the impact of COVID-19 on business operations, the strong element of recurring revenue throughout the business meant that the impact on the financial position for the first six months was relatively limited.

Financial Performance

Group revenue for the six months ended 30 June 2020 increased 1.3% to £30.4m (2019: £30.0m). This increase was driven by an improved performance in the SaaS business, alongside a slightly weakened performance from insurance and Let's Connect.

During the period, adjusted EBITDA increased by 9.9% to £5.0m (2019: £4.5m). This was predominantly as a result of reduced costs within the insurance business, as new business activity ceased due to COVID-19, together with improved SaaS performance, offset by a weakened result from Let's Connect.

Profit before tax was up 2.3% to £4.2m (2019: £4.1m), however earnings per share reduced

3.5% to 11.0p (2019: 11.4p) as the Company had benefitted from the release of a tax provision in the previous year.

During the period, the Company paid dividends of 7.41p per share (2019: 11.65p). As previously announced, the Company's Q2 dividend was reduced to 1.5p as a result of uncertainty around the impact of the COVID-19 crisis. Also, as previously announced, the Company's third dividend for 2020, of 5.9p per share, back to the level paid in Q1, will be paid on 25 September 2020 to members on the register on 21 August 2020.

The Company's balance sheet remained strong with total cash and deposits of £19.0m and no debt at the period end.

Business Review

The core insurance division again produced a solid performance with revenue slightly below last year but adjusted EBITDA was up 16% to £4.5m (2019: £3.6m). Retention rates for existing policyholders strengthened slightly, reflecting the value of the Company's hospital plan and death benefit product during the pandemic. Claims ratios remained fairly static, with additional COVID-19 claims mitigated by reduced levels of general activity within the NHS more widely. The Company's face to face sales activity was inevitably put on hold during lockdown, resulting in reduced new insurance sales of £2.1m annualised premium (2019: 4.6m), which will impact premium income in the second half of 2020 and into 2021. However, this also resulted in reduced employee and associated costs whilst the team were off the road. The Company has taken action to both reposition the salesforce to virtual interactions and to focus attention on policyholder retention, which will allow the flexibility to continue sales activity in the event of further lockdowns. The Claims and Customer Service teams have been working effectively from home during lockdown and the Company is very proud of the support and service given to policyholders, many of whom are key workers, making hospital in-patient and death claims.

Sales in PG Let's Connect, the Company's salary sacrifice technology business, held up well during the period at £5.2m (2019: £5.8m), helped by a widened product range to capitalise on people spending more time at home. The business also continued to benefit from Royal Mail's decision to run its salary sacrifice offer to its employees on a continuous basis. Adjusted EBITDA reduced to a £0.2m loss (2019: £0.3m profit) but Let's Connect has historically been a Q4 dominated business.

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 4

The Company's SaaS business saw a strong first half, with revenues increasing to £10.2m (2019: £8.8m). Whilst this increase was primarily driven by increased spend through the Hapi platform on products such as e-vouchers and reloadable cards, which make minimal contribution to profit, it does reflect increased usage of the platform, reinforcing its value to clients. Although new business activity slowed down in the period, revenue from provision of the platform also increased, reinforcing the benefit of this recurring revenue stream. The consultancy element of Innecto, the Company's pay and reward subsidiary, was directly impacted by clients going into lockdown, but the pipeline for this business is now starting to rebuild.

As noted in our half year trading update issued on 23 July 2020, the Company has worked with Sage, its partner in the SME sector, to launch a limited free trial offer of Sage Employee Benefits to Sage's customer base. Using Personal Group's in-house sales team to help embed the product with SME employers and their staff, they aim to demonstrate value in the platform to convert SME businesses at the end of the free trial into monthly fee customers. So far, the initial trials have been positive, allowing Personal Group to showcase its platform to the vast Sage customer audience.

The Company had furloughed around 30% of its employees, the majority of whom were sales related field staff, at some point over lockdown and, to the end of June, had reclaimed c£300k from the Government's Job Retention Scheme. The majority of these staff have now returned to the business as a result of increasing demand for our services.

Market

The market for employee benefits remains strong, with businesses looking to implement and/or develop their benefits programmes further. COVID-19 has also increased market awareness on the importance of employers having a benefits programme for their employees, particularly one with a focus on wellbeing. Personal Group has a strong proposition and is well placed to deliver these solutions into the market.

Looking ahead towards Brexit, as a UK-centric business, we believe that the increased pressure to retain and hire labour, and the associated costs created by Brexit will reinforce the value of our proposition.

Strategy

As with most businesses, the onset of the COVID-19 pandemic resulted in the Company temporarily changing its focus to managing the business through the crisis. As we move into the second half of 2020, focus is now returning to positioning the Company to get on track to meet its aspirations to double EBITDA by 2025 with 1 million users of our Hapi platform.

This is expected to be achieved through expanding the Company's footprint into the wider economy for all segments of the business, as well as supplementing the overall proposition through acquisition where appropriate. We will seek to build a more balanced and broader portfolio that focusses on long-term profit and dividend growth, with less reliance on existing core markets.

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 5

Board changes

Mark Winlow, Non-Executive Chairman, has expressed his intention to step down as Chairman at the Company's Annual General Meeting to be held in April 2021. Appointment of his successor is underway and further details will be announced in due course.

In addition, Andrew Lothian has expressed his intention to step down from his role as Executive Director and move to a Non-Executive position on the Board effective from 1 January 2021; at the same time, Ken Rooney will step down from the Board after 20 years, the last 5 having been served as Non-Executive deputy chairman. Ken will remain on the Board of Personal Assurance Plc, the insurance subsidiary, for the foreseeable future.

A further announcement will be made in due course regarding board changes.

Outlook

Despite the strong start to 2020, the second half will not be without its challenges. As alluded to above, the inability to write new insurance sales during lockdown will impact premiums

in H2 2020 and 2021 in the insurance business. Looking forward into the latter part of 2020 and 2021 the Company, like many UK businesses, may be impacted by a recession following lockdown. However, health and wellbeing will undoubtedly become a significant focus for all employers going forwards and the Company remains well placed to help them deliver on this.

The Group has a strong balance sheet with no debt and is well placed to grow and capitalise on opportunities that may arise alongside the wider global recovery. The Board remains confident in the long-term outlook for the Company.

Given the impact of COVID-19 in the second half of the year is currently uncertain, in particular the implications of any second wave of the virus, the Company is not in a position to provide market guidance at the current time.

Mark Winlow

Deborah Frost

Non-Executive Chairman

Chief Executive

22 September 2020

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 6

Consolidated Income Statement

Gross premiums written Outward reinsurance premiums Change in unearned premiums Change in reinsurers' share of unearned premiums

6 months

6 months

ended

ended

30 June 2020

30 June 2019

Unaudited

Unaudited

Note

£'000

£'000

15,132

15,311

(89)

(100)

(168)

(45)

(9)

(10)

________

________

Earned premiums net of reinsurance

14,866

15,156

Other insurance related income

74

100

IT salary sacrifice income

5,241

5,830

SaaS income

10,147

8,834

Other non-insurance income

49

51

Investment income

57

59

________

________

Revenue

30,434

30,030

________

________

Claims incurred

(3,341)

(3,397)

Insurance operating expenses

(7,210)

(8,467)

Other insurance related expenses

(62)

(60)

IT salary sacrifice expenses

(5,535)

(5,637)

SaaS costs

(9,782)

(8,547)

Share-based payment expenses

(6)

(9)

Charitable donations

(50)

(50)

Amortisation of intangible assets

(216)

(252)

________

________

Expenses

(26,202)

(26,419)

________

________

Operating profit

4,232

3,611

Finance costs

(44)

(68)

Release of Provision

11

-

542

Share of profit of equity-accounted investee net

-

7

of tax

________

________

Profit before tax

4,188

4,092

Tax

4

(756)

(547)

________

________

Profit for the period after tax

3,432

3,545

________

________

Total comprehensive income for the period

3,432

3,545

________

________

Earnings per share

Pence

Pence

Basic

11.0

11.4

Diluted

11.0

11.4

The total comprehensive income for the period is attributable to equity holders of Personal Group Holdings Plc.

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 7

Consolidated Balance Sheet

At 30 June 2020

At 31 Dec 2019

Unaudited

Audited

ASSETS

Note

£'000

£'000

Non-current assets

Goodwill

6

12,696

12,696

Intangible assets

7

1,290

1,301

Property, plant and equipment

8

5,511

5,984

_______

_______

19,497

19,981

________

________

Current assets

Financial assets

9

3,067

2,565

Trade and other receivables

10,248

18,549

Reinsurance assets

134

121

Inventories

895

746

Cash and cash equivalents

15,939

14,476

________

________

30,283

36,457

________

________

Total assets

49,780

56,438

________

________

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 8

At 30 June 2020

At 31 Dec 2019

Unaudited

Audited

Note

£'000

£'000

EQUITY

Equity attributable to equity holders of

Personal Group Holdings plc

1,561

1,561

Share capital

Share premium

1,134

1,134

Capital redemption reserve

24

24

Other reserve

(220)

(230)

Profit and loss reserve

36,646

35,526

________

________

Total equity

39,145

38,015

________

________

LIABILITIES

Non-current liabilities

Deferred tax liabilities

286

302

Trade and other payables

115

290

________

________

401

592

________

________

Current liabilities

Provisions

11

-

-

Trade and other payables

7,755

15,043

Insurance contract liabilities

2,411

2,104

Current tax liabilities

68

684

________

________

10,234

17,831

________

________

________

________

Total liabilities

10,635

18,423

________

________

________

________

Total equity and liabilities

49,780

56,438

________

________

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 9

Consolidated Statement of Changes in Equity for the six months ended 30 June 2020

Capital

Profit &

Share

Share

redemption

Other

loss

Total

capital

Premium

reserve

reserve

reserve

equity

£'000

£'000

£'000

£'000

£'000

£'000

Balance as at 1 January 2020

1,561

1,134

24

(230)

35,526

38,015

________

________

________

________

________

________

Dividends

-

-

-

-

(2,307)

(2,307

Employee share-based

-

-

-

-

6

6

compensation

Proceeds of SIP* share sales

-

-

-

-

3

3

Cost of SIP shares sold

-

-

-

14

(14)

-

Cost of SIP shares purchased

-

-

-

(4)

-

(4

________

________

________

________

________

________

Transactions with owners

-

-

-

10

(2,312)

(2,302

________

________

________

________

________

________

Profit for the period

-

-

-

-

3,432

3,432

________

________

________

________

________

________

Total comprehensive income

-

-

-

-

3,432

3,432

for the period

________

________

_______

_______

_______

_______

Balance as at 30 June 2020

1,561

1,134

24

(220)

36,646

39,145

________

________

________

________

________

________

Consolidated Statement of Changes in Equity for the six months ended 30 June 2019

Capital

Profit &

Share

Share

redemption

Other

loss

Total

capital

Premium

reserve

reserve

reserve

equity

£'000

£'000

£'000

£'000

£'000

£'000

Balance as at 1 January 2019

1,544

-

24

(210)

33,937

35,295

________

________

________

________

________

________

Dividends

-

-

-

-

(3,613)

(3,613)

Employee share-based

-

-

-

-

9

9

compensation

Proceeds of SIP* share sales

-

-

-

-

38

38

Cost of SIP shares sold

-

-

-

28

(28)

-

Cost of SIP shares purchased

-

-

-

(43)

-

(43)

Purchase of new shares

17

1,134

-

-

-

1,151

________

________

________

________

________

________

Transactions with owners

17

1,134

-

(15)

(3,594)

(2,458)

________

________

________

________

________

________

Profit for the period

-

-

-

-

3,545

3,545

________

________

________

________

________

________

Total comprehensive

-

-

-

-

3,545

3,545

income for the period

________

________

_______

_______

_______

_______

Balance as at 30 June 2019

1,561

1,134

24

(225)

33,888

36,382

________

________

________

________

________

________

* PG Share Ownership Plan (SIP)

10 | Personal Group HoldingsPersonalPlc - InterimGroup HoldingsStatementPlcfor- Inttherim6 monStathsementendedfor30theJune6 months2020 ended 30 June 2020 | 10

Consolidated Statement of Cash Flows

6 months

6 months

ended

ended

30 June 2020

30 June 2019

Unaudited

Unaudited

£'000

£'000

Net cash from operating activities (see opposite)

4,564

7,301

______

______

Investing activities

Additions to property, plant and equipment

(197)

(420)

Additions to intangible assets

(205)

(56)

Proceeds from disposal of property, plant and equipment

336

45

Purchase of financial assets

(503)

(262)

Interest received

42

43

Payment on acquisition of Innecto, net of cash acquired

-

(2,714)

______

______

Net cash from investing activities

(527)

(3,364)

______

______

Financing activities

Purchase of own shares by the SIP

(2)

(10)

Proceeds from disposal of own shares by the SIP

11

15

Interest Paid

(1)

-

Payment of lease liabilities

(275)

(229)

Dividends paid

(2,307)

(3,613)

Share issue

-

1,151

______

______

Net cash used in financing activities

(2,574)

(2,686)

______

______

Net change in cash and cash equivalents

1,463

1,251

Cash and cash equivalents, beginning of period

14,476

15,148

_______

_______

Cash and cash equivalents, end of period

15,939

16,399

________

________

Operating activities

Profit after tax

3,432

3,545

Adjustment for:

Depreciation

509

460

Amortisation of intangible assets

216

252

(Profit)/Loss on disposal of property, plant and equipment

(130)

57

Interest received

(42)

(43)

Interest charge

44

68

Share of (profit)/loss of equity-accounted investee, net of tax

-

(7)

Share-based payment expenses

6

9

Taxation expense recognised in income statement

756

547

Changes in working capital:

Trade and other receivables

8,288

7,033

Trade and other payables

(6,969)

(3,108)

Provisions

-

(542)

Inventories

(149)

(259)

Taxes paid

(1,397)

(711)

________

________

Net cash from operating activities

4,564

7,301

________

________

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 11

Notes to the Consolidated Financial Statements

1. General information

The principal activities of Personal Group Holdings Plc ('the Company') and subsidiaries (together 'the Group') include transacting short-term accident and health insurance and providing employee services in the UK.

The Company is a limited liability company incorporated and domiciled in England. The address of its registered office is John Ormond House, 899 Silbury Boulevard, Milton Keynes, MK9 3XL.

The Company is listed on the Alternative Investment Market of the London Stock Exchange.

The condensed consolidated financial statements do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2019.

The financial information for the year ended 31 December 2019 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The statutory financial statements for the year ended 31 December 2019 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

These interim financial statements are unaudited and have not been reviewed by the auditors under International Standard on Review Engagements (UK and Ireland) 2410.

These consolidated interim financial statements have been approved for issue by the board of directors on 21 September 2020.

2. Accounting policies

These June 2020 interim consolidated financial statements of Personal Group Holdings Plc are for the six months ended 30 June 2020. These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting.

They do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual consolidated financial statements as at and for the year ended 31 December 2019.

These financial statements have been prepared in accordance with IFRS standards and IFRIC interpretations as adopted by the EU, issued and effective as at 30 June 2020.

The principal accounting policies remain unchanged from the year ended 31 December 2019. No new standards have become applicable for accounting periods commencing on or after 1 January 2020.

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 12

3. Segment analysis

The segments used by management to review the operations of the business are disclosed below.

1. Core Insurance

Personal Assurance Plc (PA), a subsidiary within the Group, is a PRA regulated general insurance Company and is authorised to transact accident and sickness insurance. It was established in 1984 and has been underwriting business since 1985. In 1997 Personal Group Holdings Plc (PGH) was created and became the ultimate parent undertaking of the Group.

Personal Assurance (Guernsey) Limited (PAGL), a subsidiary within the Group, is regulated by the Guernsey Financial Services Commission and has been underwriting death benefit policies since March 2015.

This operating segment derives the majority of its revenue from the underwriting by PA and PAGL of insurance policies that have been bought by employees of host companies via bespoke benefit programmes.

2. IT Salary Sacrifice

IT salary sacrifice refers to the trade of PG Let's Connect, a salary-sacrifice technology company purchased in 2014.

3. SaaS

Revenue in this segment relates to the annual subscription income and other related income arising from the licensing of Hapi, the Group's employee benefit platform. This includes sales to both the large corporate and SME sectors. Also included in this segment, from 1 March 2019, is consultancy and license income derived from selling Innecto digital platform subscriptions.

4. Other

The other operating segment consists exclusively of revenue generated by Berkeley Morgan Group (BMG) and its subsidiary undertakings along with any investment and rental income obtained by the Group.

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 13

Notes to the Consolidated Financial Statements (continued)

The revenue and net result generated by each of the Group's operating segments are summarised as follows:

Operating segments

Core

IT Salary

Insurance

Sacrifice

SaaS

Other

Total

£'000

£'000

£'000

£'000

£'000

6 months to June 2020

Earned premiums net of reinsurance

14,863

-

3

-

14,866

Other insurance related income

-

-

-

74

74

Non-insurance related income - IT Salary Sacrifice

-

5,241

-

-

5,241

Non-insurance related income - Platform

-

-

1,646

-

1,646

Non-insurance related income - Transactional and

-

-

8,501

-

8,501

commission

Non-insurance related income - Other

-

-

-

49

49

Investment income

-

-

-

57

57

_________

_________

_________

_________

_________

Total revenue

14,863

5,241

10,150

180

30,434

_________

_________

_________

_________

_________

Net result for period before tax

4,083

(333)

247

191

4,188

Innecto - amortisation of intangibles

-

-

103

-

103

Interest

30

8

6

-

44

Share-based payment expenses

-

-

-

6

6

Depreciation

280

55

169

5

509

Amortisation (other)

70

30

13

-

113

Adjusted EBITDA

4,463

(240)

538

202

4,963

_________

_________

_________

_________

_________

Segment assets

27,367

6,173

1,678

14,562

49,780

_________

_________

_________

_________

_________

Segment liabilities

6,867

2,577

1,185

6

10,635

_________

_________

_________

_________

_________

Depreciation and amortisation

350

85

285

5

725

_________

_________

_________

_________

_________

All 2020 income was derived from customers that are based in the UK.

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 14

Operating segments

Core

IT Salary

Insurance

Sacrifice

SaaS

Other

Total

£'000

£'000

£'000

£'000

£'000

6 months to June 2019

Earned premiums net of reinsurance

15,151

-

5

-

15,156

Other insurance related income

1

-

-

99

100

Non-insurance related income - IT Salary Sacrifice

-

5,830

-

-

5,830

Non-insurance related income - Platform

-

-

1,425

-

1,425

Non-insurance related income - Transactional and

-

-

7,409

-

7,409

commission

Non-insurance related income - Other

-

-

-

51

51

Investment income

-

-

-

59

59

_________

_________

_________

_________

_________

Total revenue

15,152

5,830

8,839

209

30,030

_________

_________

_________

_________

_________

Net result for period before tax

3,378

101

152

461

4,092

PG Let's Connect - amortisation of intangibles

-

53

-

-

53

Interest

48

14

6

-

68

Share-based payment expenses

-

-

-

9

9

Provision release

-

-

-

(542)

(542)

Acquisition costs

-

-

-

177

177

Depreciation

394

57

4

5

460

Amortisation (other)

39

27

133

-

199

Adjusted EBITDA

3,859

252

295

110

4,516

_________

_________

_________

_________

_________

Segment assets

26,282

6,672

2,971

14,543

50,468

_________

_________

_________

_________

_________

Segment liabilities

7,630

3,400

2,853

203

14,086

_________

_________

_________

_________

_________

Depreciation and amortisation

433

137

137

5

712

_________

_________

_________

_________

_________

Of the above, £8,000 of SaaS income was generated from customers based in the EU. All other income was derived from customers that are based in the UK.

4. Taxation

The tax expense recognised is based on the weighted average annual tax rate expected for the full financial year multiplied by management's best estimate of the taxable profit of the interim reporting period.

The Group's consolidated effective tax rate in respect of continuing operations for the six- month period ended 30 June 2019 was 13.4% (six-month period ended 30 June 2018: 16.7%).

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 15

Notes to the Consolidated Financial Statements (continued)

5. Earnings per share and dividends

The weighted average numbers of outstanding shares used for basic and diluted earnings per share are as follows

6 months ended

EPS

6 months ended

EPS

30 June 2020

Pence

30 June 2019

Pence

Basic

31,171,543

11.0

31,064,583

11.4

Diluted

31,171,543

11.0

31,064,583

11.4

During the first six months of 2020 Personal Group Holdings Plc paid dividends of £2,307,000 to its equity shareholders (2019: £3,613,000). This represents a payment of 7.40p per share (2019: 11.65p).

6 months ended

6 months ended

30 June 2020

30 June 2018

£'000

£'000

Dividends paid or provided for during the period

2,307

3,613

_____

_____

6. Goodwill

PG Let's

Innecto

Total

Connect

£'000

£'000

£'000

Cost

At 1 January 2020

10,575

2,121

12,696

Additions in the year

-

-

-

________

________

________

At 30 June 2019

10,575

2,121

12,696

________

________

________

Amortisation and impairment

At 1 January 2020

-

-

-

Impairment charge for year

-

-

-

________

________

________

At 30 June 2020

-

-

-

________

________

________

Net book value at 30 June 2020

10,575

2,121

12,696

________

________

________

Net book value at 31 December 2019

10,575

2,121

12,696

________

________

________

As a result of the economic impacts of the COVID-19 pandemic, an indicator of impairment was identified in relation to the goodwill that arose on acquisition of Innecto in 2019. An impairment test was subsequently performed and value in use was determined to be greater than carrying value, and therefore no impairment has been recognised.

The long-term impacts of COVID-19 remain uncertain and it is therefore expected that a further impairment review will be required at the end of the year. The further insight gained into the progression and the impact of the changing economic factors should allow management to determine the value in use of the business unit with a higher degree of certainty than at present. Should this review find that the carrying value exceeds the value in use at the year end, an appropriate impairment will be recorded.

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 16

7. Intangible assets

Computer

Internally

Customer

Innecto

Generated

software and

Computer

WIP

Total

Value

development

Technology

Software

Cost

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2020

2,374

973

298

506

124

4,275

Transfers

-

259

-

-

(259)

-

Additions

-

68

-

2

135

205

Disposals

-

-

-

-

-

-

________

________

________

________

________

________

At 30 June 2020

2,374

1,300

298

508

-

4,480

________

________

________

________

________

________

Amortisation

At 1 January 2020

1,769

688

50

467

-

2,974

Provided in the period

73

98

30

15

-

216

Disposals in the period

-

-

-

-

-

-

________

________

________

________

________

________

At 30 June 2020

1,842

786

80

482

-

3,190

________

________

________

________

________

________

Net book amount at 30 June 2020

532

514

218

26

1,290

________

________

________

________

________

________

Net book amount at 31 December

605

285

248

39

124

1,301

2019

________

________

________

________

________

________

Property, plant and equipm

8. Property, plant and equipment

Cost

At 1 January 2020

Additions

Disposals

At 30 June 2020

Depreciation

At 1 January 2020 Provided in the period Disposals

At 30 June 2020

Net book amount at 30 June 2020

Net book amount at 31 December 2019

Freehold

Motor

Computer

Furniture

Leasehold

Right of

land and

fixtures &

improve-

use

Total

vehicles

equipment

properties

fittings

ments

Assets

£'000

£'000

£'000

£'000

£'000

£'000

£'000

5,290

102

831

2,357

38

1,452

10,050

-

56

119

22

-

46

243

(253)

-

-

(75)

-

-

(328)

______

______

______

______

______

______

______

5,037

158

950

2,304

38

1,478

9,965

______

______

______

______

______

______

______

1,713

77

612

881

29

754

4,066

44

12

74

132

3

244

509

(58)

-

-

(63)

-

-

(121)

______

______

______

______

______

______

______

1,699

89

686

950

32

998

4,454

______

______

______

______

______

______

______

3,338

69

264

1,354

6

480

5,511

______

______

______

______

______

______

______

3,577

25

219

1,476

9

678

5,984

______

______

______

______

______

______

______

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 17

Notes to the Consolidated Financial Statements (continued)

9. Financial Investments

At 30 June 2020

At 31 December 2019

Unaudited

Audited

£'000

£'000

Bank deposits

3,067

2,565

________

________

3,067

2,565

_________

_________

IFRS 13 Fair Value Measurement establishes a fair value hierarchy that categorises into three levels the inputs to valuation techniques used to measure fair value. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs)

  • Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
  • Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices)
  • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable input).

Bank deposits, held at amortised cost, are due within 6 months and the amortised cost is a reasonable approximation of the fair value. These would be included within Level 2 of the fair value hierarchy.

10. Long Term Incentive Plan (LTIP)

LTIP2

LTIP2 was designed to reward Directors and certain other senior employees in a way that aligns the interests of LTIP participants with the interests of shareholders, as well as with the Group's long-term strategic plan. LTIP2 is based on Market Capitalisation and becomes reward bearing as Company Market Capitalisation exceeds £183.7m. It also has a yearly EPS performance criterion through its life which can be adjusted by the Remuneration Committee.

The scheme closed at the end of March 2020 having made no awards. An amount of £6,000 (2019: £9,000) has been charged to the profit and loss account in the six months ended 30 June 2020 for this scheme, based on the fair values determined by using a Log-normalMonte-Carlo stochastic model.

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 18

11. Provisions

As at 31 December 2019, the PG Let's Connect PAYE tax provision has been reduced to nil. This was as a result of the remaining liability being settled directly with HMRC by the previous

directors of Let's Connect.

2020

PG Let's Connect PAYE

£'000

At 1 January 2020

-

Movement in provisions credited to income statement

-

Utilised during the year

-

________

At 30 June 2019

-

________

2019

PG Let's Connect PAYE

£'000

At 1 January 2019

1,259

Movement in provisions credited to income statement

(1,259)

Utilised during the year

-

________

At 31 December 2019

-

________

12. Financial calendar for the year ending 31 December 2020

The Company announces the following dates in its financial calendar for the year ending

31 December 2020:

• Preliminary results for the year ending 31 December 2020

March 2021

•

Publication of Report and Accounts for 2020

March 2021

•

AGM

April 2021

Personal Group Holdings Plc - Interim Statement for the 6 months ended 30 June 2020 | 19

B2B/KP/INTERIMREPORT/ OCT2020-DIGITAL-V1

Personal Group Holdings Plc

John Ormond House,

899 Silbury Boulevard,

Central Milton Keynes,

MK9 3XL

01908 605 000 www.personalgroup.com

Attachments

  • Original document
  • Permalink

Disclaimer

Personal Group Holdings plc published this content on 27 October 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 October 2020 13:49:03 UTC