PFEIFFER VACUUM TECHNOLOGY AG |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 154.4 EUR | +0.13% |
|
+0.26% | +0.13% |
| Apr. 25 | Pfeiffer Vaccum increases sales slightly - investments weigh on earnings | DP |
| Apr. 09 | Pfeiffer Vacuum Technology CEO Steps Down | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,073 | 1,569 | 1,547 | 2,131 | 1,693 | 1,524 | 1,524 | - |
| Enterprise Value (EV) 1 | 1,024 | 1,527 | 1,497 | 2,050 | 1,633 | 1,522 | 1,536 | 1,602 |
| P/E ratio | 15.6 x | 32.4 x | 49 x | 34.4 x | 19.6 x | 19.7 x | 16.7 x | 15.4 x |
| Yield | 2.12% | 0.79% | 1.02% | 1.89% | 0.06% | 0.07% | 0.07% | 0.08% |
| Capitalization / Revenue | 1.63 x | 2.48 x | 2.5 x | 2.76 x | 1.85 x | 1.59 x | 1.54 x | 1.49 x |
| EV / Revenue | 1.55 x | 2.41 x | 2.42 x | 2.66 x | 1.78 x | 1.59 x | 1.55 x | 1.56 x |
| EV / EBITDA | 9 x | 17.1 x | 21 x | 17.2 x | 10.8 x | 10.5 x | 9.48 x | 8.61 x |
| EV / FCF | 35.5 x | 50.1 x | 52.1 x | 41 x | -48.2 x | 51.1 x | 31 x | 31 x |
| FCF Yield | 2.82% | 1.99% | 1.92% | 2.44% | -2.07% | 1.96% | 3.22% | 3.22% |
| Price to Book | 2.88 x | 3.99 x | 3.95 x | 4.64 x | 3.19 x | 2.7 x | 2.65 x | 2.7 x |
| Nbr of stocks (in thousands) | 9,868 | 9,868 | 9,868 | 9,868 | 9,868 | 9,868 | 9,868 | - |
| Reference price 2 | 108.7 | 159.0 | 156.8 | 216.0 | 171.6 | 154.4 | 154.4 | 154.4 |
| Announcement Date | 3/28/19 | 3/26/20 | 3/25/21 | 3/29/22 | 3/21/23 | 4/25/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 659.7 | 632.9 | 618.7 | 771.4 | 916.7 | 956.3 | 992.4 | 1,025 |
| EBITDA 1 | 113.7 | 89.38 | 71.23 | 119.2 | 150.6 | 144.3 | 162 | 186.1 |
| EBIT 1 | 95.13 | 65.15 | 45.3 | 93.09 | 119.4 | 108.7 | 127.6 | 138.6 |
| Operating Margin | 14.42% | 10.29% | 7.32% | 12.07% | 13.02% | 11.37% | 12.85% | 13.52% |
| Earnings before Tax (EBT) 1 | 94.61 | 64.52 | 44.54 | 92.5 | 118.9 | 103.5 | 130.4 | 146.5 |
| Net income 1 | 68.88 | 48.36 | 31.59 | 61.99 | 86.35 | 77.05 | 91.35 | 99.25 |
| Net margin | 10.44% | 7.64% | 5.11% | 8.04% | 9.42% | 8.06% | 9.21% | 9.68% |
| EPS 2 | 6.980 | 4.900 | 3.200 | 6.280 | 8.750 | 7.810 | 9.240 | 10.06 |
| Free Cash Flow 1 | 28.88 | 30.47 | 28.75 | 49.97 | -33.87 | 29 | 49.5 | 51.6 |
| FCF margin | 4.38% | 4.81% | 4.65% | 6.48% | -3.69% | 3.08% | 4.99% | 5.03% |
| FCF Conversion (EBITDA) | 25.39% | 34.09% | 40.36% | 41.92% | - | 19.54% | 30.55% | 27.73% |
| FCF Conversion (Net income) | 41.93% | 63% | 91.01% | 80.62% | - | 36.05% | 54.19% | 51.99% |
| Dividend per Share 2 | 2.300 | 1.250 | 1.600 | 4.080 | 0.1100 | 0.1050 | 0.1150 | 0.1300 |
| Announcement Date | 3/28/19 | 3/26/20 | 3/25/21 | 3/29/22 | 3/21/23 | 4/25/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 199.5 | 184.1 | - | 216 | 224.7 | 228.1 | 248 | 253.1 | 243.7 | 241.1 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | 25.86 | - | 31.34 | 28.73 | 33.88 | 25.41 | 32.24 | - | - |
| Operating Margin | - | 14.04% | - | 14.51% | 12.79% | 14.86% | 10.25% | 12.74% | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | 20.36 | - | - | - | - | - |
| Net margin | - | - | - | - | 9.06% | - | - | - | - | - |
| EPS | 1.820 | 1.850 | 1.000 | - | 2.060 | - | - | - | 1.720 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/3/21 | 11/4/21 | 3/29/22 | 5/3/22 | 8/2/22 | 11/3/22 | 3/21/23 | 5/11/23 | 8/1/23 | 11/2/23 |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | 12.5 | 78.3 |
| Net Cash position 1 | 48.7 | 41.5 | 49.8 | 81.2 | 60 | 41.2 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | 0.0768 x | 0.4205 x |
| Free Cash Flow 1 | 28.9 | 30.5 | 28.8 | 50 | -33.9 | 29 | 49.5 | 51.6 |
| ROE (net income / shareholders' equity) | 18.5% | 12.3% | 8.1% | 14.6% | 17.4% | 14% | 15.4% | 16.2% |
| ROA (Net income/ Total Assets) | 11.7% | 7.53% | 4.78% | - | - | - | - | - |
| Assets 1 | 588.8 | 641.9 | 660.7 | - | - | - | - | - |
| Book Value Per Share 2 | 37.70 | 39.90 | 39.70 | 46.60 | 53.80 | 57.10 | 58.20 | 57.20 |
| Cash Flow per Share | 6.340 | 6.630 | 6.000 | - | - | - | - | - |
| Capex 1 | 33.7 | 34.9 | 30.4 | 41.6 | 80.8 | 102 | 99.1 | 93.9 |
| Capex / Sales | 5.1% | 5.52% | 4.92% | 5.39% | 8.82% | 10.81% | 9.99% | 9.16% |
| Announcement Date | 3/28/19 | 3/26/20 | 3/25/21 | 3/29/22 | 3/21/23 | 4/25/24 | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B-
Sell
Buy
Mean consensus
SELL
Number of Analysts
2
Last Close Price
154.4
EUR
Average target price
145
EUR
Spread / Average Target
-6.09%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +0.13% | 1.63B | |
| +19.45% | 2.47B | |
| +16.17% | 2.18B | |
| -20.11% | 1.73B | |
| +26.59% | 1.49B | |
| -7.10% | 1.53B | |
| +79.07% | 839M | |
| +14.94% | 650M | |
| -24.55% | 463M | |
| +33.02% | 435M |
- Stock Market
- Equities
- PFV Stock
- Financials Pfeiffer Vacuum Technology AG
