Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
24.1 USD | 0.00% | 0.00% | +1.52% |
Mar. 28 | PHI Group, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | PHI Group, Inc. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 349.9 | 229.2 | 576.1 |
Enterprise Value (EV) 1 | 389.2 | 274.8 | 595.6 |
P/E ratio | 6.53 x | 5.14 x | 7.28 x |
Yield | - | - | - |
Capitalization / Revenue | 0.51 x | 0.3 x | 0.65 x |
EV / Revenue | 0.56 x | 0.36 x | 0.68 x |
EV / EBITDA | 2.69 x | 2.62 x | 3.82 x |
EV / FCF | - | 27.2 x | 16.6 x |
FCF Yield | - | 3.68% | 6.04% |
Price to Book | 1.06 x | 0.49 x | 1.14 x |
Nbr of stocks (in thousands) | 24,131 | 24,131 | 24,268 |
Reference price 2 | 14.50 | 9.500 | 23.74 |
Announcement Date | 8/25/23 | 8/25/23 | 3/28/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 674.4 | 690.6 | 760.3 | 880.7 |
EBITDA 1 | 55.18 | 144.6 | 104.8 | 156 |
EBIT 1 | -24.07 | 96.44 | 48.9 | 96.44 |
Operating Margin | -3.57% | 13.97% | 6.43% | 10.95% |
Earnings before Tax (EBT) 1 | -167.5 | 92.04 | 56.49 | 122.1 |
Net income 1 | -141.5 | 69.81 | 57.62 | 100.4 |
Net margin | -20.98% | 10.11% | 7.58% | 11.4% |
EPS 2 | -8.950 | 2.220 | 1.850 | 3.260 |
Free Cash Flow 1 | 50.52 | - | 10.12 | 35.99 |
FCF margin | 7.49% | - | 1.33% | 4.09% |
FCF Conversion (EBITDA) | 91.54% | - | 9.65% | 23.07% |
FCF Conversion (Net income) | - | - | 17.56% | 35.84% |
Dividend per Share | - | - | - | - |
Announcement Date | 3/18/19 | 8/25/23 | 8/25/23 | 3/28/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 564 | 39.3 | 45.5 | 19.5 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 10.22 x | 0.2717 x | 0.4343 x | 0.125 x |
Free Cash Flow 1 | 50.5 | - | 10.1 | 36 |
ROE (net income / shareholders' equity) | -26.1% | - | 12.8% | 20.5% |
ROA (Net income/ Total Assets) | -1.13% | - | 4.46% | 8.17% |
Assets 1 | 12,531 | - | 1,291 | 1,229 |
Book Value Per Share 2 | 29.90 | 13.70 | 19.40 | 20.90 |
Cash Flow per Share 2 | 3.210 | 2.020 | 2.510 | 3.330 |
Capex 1 | 43.2 | 28.2 | 36.9 | 67.8 |
Capex / Sales | 6.4% | 4.08% | 4.85% | 7.7% |
Announcement Date | 3/18/19 | 8/25/23 | 8/25/23 | 3/28/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.52% | 586M | |
+0.05% | 120B | |
+5.52% | 97.17B | |
+13.89% | 69.14B | |
+20.97% | 64.14B | |
+14.31% | 43.95B | |
+14.29% | 43.3B | |
+22.18% | 36.38B | |
+8.42% | 25.91B | |
+0.71% | 23.39B |
- Stock Market
- Equities
- PHIG Stock
- Financials PHI Group, Inc.