Financials PHI Group, Inc.

Equities

PHIG

US69360B1044

Investment Management & Fund Operators

Market Closed - OTC Markets 11:55:35 2024-05-17 am EDT 5-day change 1st Jan Change
24.1 USD 0.00% Intraday chart for PHI Group, Inc. 0.00% +1.52%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 349.9 229.2 576.1
Enterprise Value (EV) 1 389.2 274.8 595.6
P/E ratio 6.53 x 5.14 x 7.28 x
Yield - - -
Capitalization / Revenue 0.51 x 0.3 x 0.65 x
EV / Revenue 0.56 x 0.36 x 0.68 x
EV / EBITDA 2.69 x 2.62 x 3.82 x
EV / FCF - 27.2 x 16.6 x
FCF Yield - 3.68% 6.04%
Price to Book 1.06 x 0.49 x 1.14 x
Nbr of stocks (in thousands) 24,131 24,131 24,268
Reference price 2 14.50 9.500 23.74
Announcement Date 8/25/23 8/25/23 3/28/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2021 2022 2023
Net sales 1 674.4 690.6 760.3 880.7
EBITDA 1 55.18 144.6 104.8 156
EBIT 1 -24.07 96.44 48.9 96.44
Operating Margin -3.57% 13.97% 6.43% 10.95%
Earnings before Tax (EBT) 1 -167.5 92.04 56.49 122.1
Net income 1 -141.5 69.81 57.62 100.4
Net margin -20.98% 10.11% 7.58% 11.4%
EPS 2 -8.950 2.220 1.850 3.260
Free Cash Flow 1 50.52 - 10.12 35.99
FCF margin 7.49% - 1.33% 4.09%
FCF Conversion (EBITDA) 91.54% - 9.65% 23.07%
FCF Conversion (Net income) - - 17.56% 35.84%
Dividend per Share - - - -
Announcement Date 3/18/19 8/25/23 8/25/23 3/28/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2021 2022 2023
Net Debt 1 564 39.3 45.5 19.5
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 10.22 x 0.2717 x 0.4343 x 0.125 x
Free Cash Flow 1 50.5 - 10.1 36
ROE (net income / shareholders' equity) -26.1% - 12.8% 20.5%
ROA (Net income/ Total Assets) -1.13% - 4.46% 8.17%
Assets 1 12,531 - 1,291 1,229
Book Value Per Share 2 29.90 13.70 19.40 20.90
Cash Flow per Share 2 3.210 2.020 2.510 3.330
Capex 1 43.2 28.2 36.9 67.8
Capex / Sales 6.4% 4.08% 4.85% 7.7%
Announcement Date 3/18/19 8/25/23 8/25/23 3/28/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PHIG Stock
  4. Financials PHI Group, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW