End-of-day quote
Philippines S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
22.1
PHP
|
+3.03%
|
|
+13.10%
|
+19.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
52,639
|
44,781
|
30,668
|
28,990
|
28,227
|
33,719
|
-
|
-
|
Enterprise Value (EV)
1 |
52,639
|
44,781
|
30,668
|
28,990
|
28,227
|
33,719
|
33,719
|
33,719
|
P/E ratio
|
4.89
x
|
17.2
x
|
0.97
x
|
2.51
x
|
1.57
x
|
2.35
x
|
2.32
x
|
2.33
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.28
x
|
0.98
x
|
0.4
x
|
0.56
x
|
0.49
x
|
0.6
x
|
0.58
x
|
0.55
x
|
EV / Revenue
|
1.28
x
|
0.98
x
|
0.4
x
|
0.56
x
|
0.49
x
|
0.6
x
|
0.58
x
|
0.55
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.35
x
|
0.29
x
|
0.19
x
|
0.17
x
|
0.15
x
|
0.17
x
|
0.16
x
|
0.15
x
|
Nbr of stocks (in thousands)
|
1,525,765
|
1,525,765
|
1,525,765
|
1,525,765
|
1,525,765
|
1,525,765
|
-
|
-
|
Reference price
2 |
34.50
|
29.35
|
20.10
|
19.00
|
18.50
|
22.10
|
22.10
|
22.10
|
Announcement Date
|
3/10/20
|
3/18/21
|
3/15/22
|
3/16/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
41,112
|
45,552
|
76,996
|
52,079
|
57,360
|
56,446
|
57,910
|
61,149
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
14,642
|
17,642
|
50,850
|
23,713
|
28,933
|
25,674
|
24,813
|
25,338
|
Operating Margin
|
35.61%
|
38.73%
|
66.04%
|
45.53%
|
50.44%
|
45.48%
|
42.85%
|
41.44%
|
Earnings before Tax (EBT)
1 |
12,232
|
759.7
|
37,971
|
16,515
|
21,973
|
18,639
|
18,589
|
18,786
|
Net income
1 |
9,681
|
2,615
|
31,631
|
11,532
|
17,966
|
14,334
|
14,515
|
14,448
|
Net margin
|
23.55%
|
5.74%
|
41.08%
|
22.14%
|
31.32%
|
25.39%
|
25.06%
|
23.63%
|
EPS
2 |
7.050
|
1.710
|
20.73
|
7.560
|
11.78
|
9.395
|
9.532
|
9.473
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/10/20
|
3/18/21
|
3/15/22
|
3/16/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
11,322
|
10,344
|
-
|
15,813
|
15,402
|
13,886
|
14,005
|
14,067
|
14,219
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,894
|
4,008
|
-
|
7,974
|
7,462
|
6,912
|
7,503
|
7,056
|
6,312
|
-
|
-
|
-
|
Operating Margin
|
43.23%
|
38.75%
|
-
|
50.43%
|
48.45%
|
49.78%
|
53.57%
|
50.16%
|
44.39%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
10,738
|
5,847
|
6,959
|
3,919
|
5,248
|
4,546
|
-
|
-
|
-
|
Net income
1 |
2,169
|
7,384
|
2,800
|
8,238
|
4,799
|
4,956
|
3,765
|
4,446
|
3,497
|
-
|
-
|
-
|
Net margin
|
19.16%
|
71.39%
|
-
|
52.1%
|
31.16%
|
35.69%
|
26.88%
|
31.6%
|
24.59%
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
1.840
|
-
|
-
|
3.250
|
2.470
|
2.920
|
2.292
|
2.574
|
2.591
|
2.273
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/12/21
|
3/15/22
|
5/13/22
|
8/15/22
|
5/12/23
|
8/11/23
|
11/10/23
|
2/26/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.1%
|
1.7%
|
20.4%
|
7.11%
|
10.2%
|
7.53%
|
7.09%
|
6.4%
|
ROA (Net income/ Total Assets)
|
1%
|
0.22%
|
2.61%
|
0.99%
|
1.53%
|
1.12%
|
1.07%
|
0.99%
|
Assets
1 |
968,148
|
1,188,479
|
1,210,973
|
1,167,948
|
1,177,855
|
1,278,697
|
1,355,239
|
1,461,900
|
Book Value Per Share
2 |
99.70
|
100.0
|
104.0
|
109.0
|
123.0
|
129.0
|
139.0
|
152.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/10/20
|
3/18/21
|
3/15/22
|
3/16/23
|
2/26/24
|
-
|
-
|
-
|
Last Close Price
22.1
PHP Average target price
25.72
PHP Spread / Average Target +16.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +19.46% | 569M | | +13.62% | 207B | | +4.79% | 73.01B | | +9.88% | 55.46B | | +3.95% | 48.36B | | +22.83% | 45.02B | | +10.41% | 37.28B | | -15.97% | 35.24B | | -96.60% | 32.24B | | +8.47% | 25.23B |
Commercial Banks
|