Financials Pioneer Investcorp Limited

Equities

PIONRINV6

INE746D01014

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 06:11:27 2024-05-03 am EDT 5-day change 1st Jan Change
50.75 INR +4.42% Intraday chart for Pioneer Investcorp Limited -2.29% +44.96%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 463 371.4 353.5 325.3 408.9 369
Enterprise Value (EV) 1 509.4 433.9 677.8 487.7 592.9 819.8
P/E ratio 144 x 19.2 x 11.4 x 37 x 11 x 18 x
Yield - - - - - -
Capitalization / Revenue 1.38 x 1.2 x 1.07 x 1.42 x 1.53 x 1.41 x
EV / Revenue 1.52 x 1.4 x 2.05 x 2.13 x 2.22 x 3.12 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.38 x 0.3 x 0.27 x 0.25 x 0.3 x 0.26 x
Nbr of stocks (in thousands) 12,297 12,297 12,297 12,297 12,297 12,297
Reference price 2 37.65 30.20 28.75 26.45 33.25 30.01
Announcement Date 8/23/18 9/25/19 11/25/20 9/1/21 8/26/22 9/2/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 335.9 309.5 331.2 229.2 266.7 262.4
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 12.46 18.6 49.87 27.97 49.95 35.93
Net income 1 3.211 19.35 31.12 8.796 37.34 20.56
Net margin 0.96% 6.25% 9.39% 3.84% 14% 7.83%
EPS 2 0.2611 1.573 2.530 0.7153 3.036 1.672
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/23/18 9/25/19 11/25/20 9/1/21 8/26/22 9/2/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 46.4 62.6 324 162 184 451
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 0.26% 1.56% 2.42% 0.67% 2.78% 1.49%
ROA (Net income/ Total Assets) 0.17% 1% 1.58% 0.41% 1.67% 0.91%
Assets 1 1,878 1,928 1,965 2,127 2,240 2,263
Book Value Per Share 2 99.80 101.0 106.0 107.0 111.0 113.0
Cash Flow per Share 2 8.500 14.40 6.320 4.470 8.830 6.800
Capex 1 22.9 7.01 17.8 0.75 1.36 0.45
Capex / Sales 6.81% 2.26% 5.38% 0.33% 0.51% 0.17%
Announcement Date 8/23/18 9/25/19 11/25/20 9/1/21 8/26/22 9/2/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. PIONRINV6 Stock
  4. Financials Pioneer Investcorp Limited