PIONEER POWER SOLUTIONS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.9 USD | -0.51% |
|
+3.72% | -42.56% |
| Apr. 23 | Pioneer Power Solutions Gets Nasdaq Noncompliance Notification for Delayed Annual Report | MT |
| Apr. 02 | Pioneer Power Solutions Shares Drop After Company Posts Q4 Loss, Lower Revenue | MT |
Valuation
| Fiscal Period: December | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 45.81 | 33.77 | 72.3 | 25.85 | 38.73 | 38.73 | - |
| Enterprise Value (EV) 1 | 45.81 | 33.77 | 72.3 | 25.85 | 67.42 | 38.73 | 38.73 |
| P/E ratio | -65.6 x | -11.4 x | -31.3 x | -7.24 x | 679 x | 18.6 x | 6.84 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.43 x | - | 3.95 x | 0.96 x | 1.65 x | 0.73 x | 0.53 x |
| EV / Revenue | 0.43 x | - | 3.95 x | 0.96 x | 1.65 x | 0.73 x | 0.53 x |
| EV / EBITDA | 5.96 x | - | -21.1 x | -7.25 x | 17.8 x | 10.5 x | 4.71 x |
| EV / FCF | - | - | -28 x | - | -8.61 x | -27.7 x | 7.9 x |
| FCF Yield | - | - | -3.57% | - | -11.6% | -3.62% | 12.7% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 8,726 | 8,726 | 9,641 | 9,645 | 9,930 | 9,930 | - |
| Reference price 2 | 5.250 | 3.870 | 7.500 | 2.680 | 3.900 | 3.900 | 3.900 |
| Announcement Date | 3/28/19 | 3/30/21 | 3/31/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 106.4 | - | 18.31 | 27 | 40.8 | 53.07 | 73 |
| EBITDA 1 | 7.681 | - | -3.424 | -3.563 | 2.171 | 3.702 | 8.218 |
| EBIT 1 | -1.873 | - | -3.862 | -4.029 | -0.617 | 2.1 | 6.517 |
| Operating Margin | -1.76% | - | -21.09% | -14.92% | -1.51% | 3.96% | 8.93% |
| Earnings before Tax (EBT) 1 | -5.361 | - | -2.183 | -3.631 | 0.9525 | 2.3 | 6.717 |
| Net income 1 | -0.676 | -2.986 | -2.167 | -3.638 | 0.138 | 2.3 | 6.32 |
| Net margin | -0.64% | - | -11.83% | -13.47% | 0.34% | 4.34% | 8.66% |
| EPS 2 | -0.0800 | -0.3400 | -0.2400 | -0.3700 | 0.0100 | 0.2100 | 0.5700 |
| Free Cash Flow 1 | - | - | -2.578 | - | -4.5 | -1.4 | 4.9 |
| FCF margin | - | - | -14.08% | - | -10.23% | -2.64% | 6.71% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | 59.63% |
| FCF Conversion (Net income) | - | - | - | - | - | - | 77.53% |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/28/19 | 3/30/21 | 3/31/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 3.498 | 6.036 | 4.289 | - | 9.524 | 8.507 | 12.13 | 12.44 | 7.7 | 10.35 | 12.92 | 14.49 | 15.36 |
| EBITDA 1 | - | -1.384 | -0.784 | -2.394 | - | 0.936 | 0.258 | -0.149 | 1.16 | 0.4365 | 0.2495 | 0.815 | 1.258 | 1.38 |
| EBIT 1 | - | -1.493 | -0.871 | -2.504 | - | 0.76 | 0.055 | -0.378 | 0.953 | -1.2 | -0.1575 | 0.4495 | 0.874 | 0.9345 |
| Operating Margin | - | -42.68% | -14.43% | -58.38% | - | 7.98% | 0.65% | -3.12% | 7.66% | -15.58% | -1.52% | 3.48% | 6.03% | 6.08% |
| Earnings before Tax (EBT) 1 | - | -1.395 | -0.781 | -2.517 | - | 0.948 | 0.122 | -0.319 | 1.024 | 0.378 | -0.1075 | 0.4995 | 0.924 | 0.9845 |
| Net income 1 | -0.434 | -1.398 | -0.788 | -2.517 | - | 0.948 | 0.122 | -0.319 | 1.024 | -0.689 | -0.1075 | 0.4995 | 0.924 | 0.9845 |
| Net margin | - | -39.97% | -13.06% | -58.69% | - | 9.95% | 1.43% | -2.63% | 8.23% | -8.95% | -1.04% | 3.87% | 6.38% | 6.41% |
| EPS 2 | -0.0500 | -0.1600 | -0.0800 | -0.2600 | -0.1300 | 0.1000 | 0.0100 | -0.0300 | 0.1000 | -0.0700 | -0.005000 | 0.0400 | 0.0850 | 0.0950 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/15/21 | 3/31/22 | 5/16/22 | 8/15/22 | 11/14/22 | 3/30/23 | 5/15/23 | 8/14/23 | 11/14/23 | 4/1/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | -2.58 | - | -4.5 | -1.4 | 4.9 |
| ROE (net income / shareholders' equity) | -38.4% | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | -7.72% | - | - | - | - | - | - |
| Assets 1 | 8.758 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 0.59 | - | 0.24 | - | 2.6 | 2 | 2 |
| Capex / Sales | 0.55% | - | 1.29% | - | 5.91% | 3.77% | 2.74% |
| Announcement Date | 3/28/19 | 3/30/21 | 3/31/22 | 3/30/23 | 4/1/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
3.9
USD
Average target price
10.5
USD
Spread / Average Target
+169.23%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -42.56% | 38.73M | |
| +20.48% | 90.86B | |
| +42.83% | 24.55B | |
| +37.12% | 16.28B | |
| +22.71% | 10.21B | |
| +4.91% | 8.52B | |
| +35.20% | 8.09B | |
| +1.95% | 7.54B | |
| +161.16% | 6.83B | |
| +51.72% | 5.29B |
- Stock Market
- Equities
- PPSI Stock
- Financials Pioneer Power Solutions, Inc.
