Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
14 EUR | +1.08% | 0.00% | -13.58% |
2023 | Piscines Desjoyaux: caution for the new financial year | CF |
2023 | Piscines Desjoyaux SA Reports Earnings Results for the Full Year Ended August 31, 2023 | CI |
Valuation
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 128.4 | 111.3 | 161.5 | 277.4 | 165.2 | 118 |
Enterprise Value (EV) 1 | 125.8 | 97.67 | 140 | 238.4 | 130 | 81.58 |
P/E ratio | 26 x | 11.4 x | 11.5 x | 10.9 x | 7.77 x | 7.31 x |
Yield | 3.57% | 4.11% | 2.83% | 3.3% | 5.43% | 7.6% |
Capitalization / Revenue | 1.4 x | 1.08 x | 1.4 x | 1.72 x | 1.03 x | 0.85 x |
EV / Revenue | 1.37 x | 0.95 x | 1.22 x | 1.48 x | 0.81 x | 0.59 x |
EV / EBITDA | 9.07 x | 4.97 x | 5.4 x | 5.9 x | 3.89 x | 3.13 x |
EV / FCF | 17.8 x | 7.75 x | 10.3 x | 12.4 x | 133 x | 8.34 x |
FCF Yield | 5.61% | 12.9% | 9.7% | 8.06% | 0.75% | 12% |
Price to Book | 2.08 x | 1.67 x | 2.1 x | 2.83 x | 1.5 x | 1.01 x |
Nbr of stocks (in thousands) | 8,978 | 8,975 | 8,974 | 8,976 | 8,979 | 8,976 |
Reference price 2 | 14.30 | 12.40 | 18.00 | 30.90 | 18.40 | 13.15 |
Announcement Date | 1/4/19 | 12/18/19 | 1/16/21 | 12/23/21 | 12/21/22 | 12/18/23 |
Income Statement Evolution (Annual data)
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 91.92 | 102.7 | 115.2 | 161 | 160.5 | 138.7 |
EBITDA 1 | 13.88 | 19.65 | 25.92 | 40.4 | 33.4 | 26.1 |
EBIT 1 | 8.055 | 14.39 | 20.62 | 35.23 | 28.11 | 21.5 |
Operating Margin | 8.76% | 14.02% | 17.91% | 21.88% | 17.51% | 15.49% |
Earnings before Tax (EBT) 1 | 7.48 | 14.27 | 20.32 | 35.16 | 28.5 | 21.71 |
Net income 1 | 5.003 | 9.775 | 14.01 | 25.52 | 21.26 | 16.16 |
Net margin | 5.44% | 9.52% | 12.17% | 15.85% | 13.25% | 11.65% |
EPS 2 | 0.5500 | 1.088 | 1.560 | 2.840 | 2.367 | 1.799 |
Free Cash Flow 1 | 7.054 | 12.6 | 13.58 | 19.22 | 0.9801 | 9.78 |
FCF margin | 7.67% | 12.27% | 11.79% | 11.94% | 0.61% | 7.05% |
FCF Conversion (EBITDA) | 50.84% | 64.14% | 52.41% | 47.59% | 2.93% | 37.47% |
FCF Conversion (Net income) | 141.01% | 128.91% | 96.93% | 75.32% | 4.61% | 60.5% |
Dividend per Share 2 | 0.5100 | 0.5100 | 0.5100 | 1.020 | 1.000 | 1.000 |
Announcement Date | 1/4/19 | 12/18/19 | 1/16/21 | 12/23/21 | 12/21/22 | 12/18/23 |
Balance Sheet Analysis
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.56 | 13.6 | 21.6 | 38.9 | 35.2 | 36.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 7.05 | 12.6 | 13.6 | 19.2 | 0.98 | 9.78 |
ROE (net income / shareholders' equity) | 8.14% | 15.3% | 19.5% | 29.2% | 20.4% | 14.2% |
ROA (Net income/ Total Assets) | 5.14% | 9.01% | 11.5% | 15.7% | 10.5% | 7.45% |
Assets 1 | 97.41 | 108.5 | 121.7 | 162.4 | 203.4 | 217.1 |
Book Value Per Share 2 | 6.870 | 7.420 | 8.570 | 10.90 | 12.30 | 13.00 |
Cash Flow per Share 2 | 1.950 | 2.730 | 4.050 | 7.190 | 8.100 | 8.890 |
Capex 1 | 6.56 | 4.8 | 8.05 | 9.01 | 9.55 | 12.1 |
Capex / Sales | 7.13% | 4.67% | 6.99% | 5.6% | 5.95% | 8.7% |
Announcement Date | 1/4/19 | 12/18/19 | 1/16/21 | 12/23/21 | 12/21/22 | 12/18/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.58% | 134M | |
+4.27% | 5.09B | |
+5.73% | 4.04B | |
-1.49% | 3.94B | |
+10.53% | 2.92B | |
-1.16% | 1.9B | |
+92.11% | 1.23B | |
-4.80% | 838M | |
-9.30% | 853M | |
+2.24% | 809M |
- Stock Market
- Equities
- ALPDX Stock
- Financials Piscines Desjoyaux