Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.78 USD | +4.71% | +5.95% | +35.88% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 150.2 | 143.5 | 234.2 | 97.1 | 74.27 | 102.9 | - |
Enterprise Value (EV) 1 | 150.2 | 143.5 | 234.2 | 97.1 | 74.27 | 102.9 | 102.9 |
P/E ratio | -16.3 x | -4.34 x | -11.6 x | -5.9 x | -2.79 x | -5.93 x | -16.2 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 2.18 x | 3.51 x | 4.25 x | 1.38 x | 1.24 x | 1.33 x | 0.99 x |
EV / Revenue | 2.18 x | 3.51 x | 4.25 x | 1.38 x | 1.24 x | 1.33 x | 0.99 x |
EV / EBITDA | -208 x | - | -24.4 x | -12.7 x | -3.95 x | -12.2 x | 27.1 x |
EV / FCF | - | - | -18.5 x | - | -3.28 x | -7.35 x | -15.4 x |
FCF Yield | - | - | -5.39% | - | -30.5% | -13.6% | -6.51% |
Price to Book | 3.17 x | 2.17 x | 5.84 x | 1.33 x | - | - | - |
Nbr of stocks (in thousands) | 38,322 | 50,871 | 53,227 | 54,856 | 56,694 | 57,797 | - |
Reference price 2 | 3.920 | 2.820 | 4.400 | 1.770 | 1.310 | 1.780 | 1.780 |
Announcement Date | 2/6/20 | 2/11/21 | 2/10/22 | 2/9/23 | 2/8/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 68.76 | 40.86 | 55.1 | 70.15 | 59.68 | 77.47 | 103.8 |
EBITDA 1 | -0.723 | - | -9.587 | -7.669 | -18.79 | -8.4 | 3.8 |
EBIT 1 | -4.56 | -15.36 | -13.24 | -11.53 | -23.84 | -12 | 1.1 |
Operating Margin | -6.63% | -37.58% | -24.02% | -16.44% | -39.95% | -15.49% | 1.06% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income 1 | -9.077 | -26.53 | -19.82 | -16.03 | -26.18 | -17.05 | -5.4 |
Net margin | -13.2% | -64.93% | -35.97% | -22.85% | -43.86% | -22.01% | -5.2% |
EPS 2 | -0.2400 | -0.6500 | -0.3800 | -0.3000 | -0.4700 | -0.3000 | -0.1100 |
Free Cash Flow 1 | - | - | -12.63 | - | -22.65 | -14 | -6.7 |
FCF margin | - | - | -22.92% | - | -37.95% | -18.07% | -6.45% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 2/6/20 | 2/11/21 | 2/10/22 | 2/9/23 | 2/8/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 15.2 | 16.59 | 16.63 | 19.08 | 17.55 | 16.89 | 9.966 | 13.6 | 16.03 | 20.07 | 16 | 16.5 | 20.9 | 24.1 | 20.87 |
EBITDA 1 | -1.555 | -1.097 | -2.172 | - | -2.113 | -1.008 | -7.786 | -4.048 | -5.007 | -1.945 | -3.6 | -3.2 | -1.8 | 0.2 | -1.8 |
EBIT 1 | -2.317 | -2.061 | -3.212 | -3.502 | -3.437 | -1.848 | -9.205 | -5.232 | -6.394 | -3.009 | -4.633 | -4.5 | -2.233 | -0.6 | -2.433 |
Operating Margin | -15.25% | -12.43% | -19.32% | -18.36% | -19.58% | -10.94% | -92.36% | -38.46% | -39.88% | -14.99% | -28.96% | -27.27% | -10.69% | -2.49% | -11.66% |
Earnings before Tax (EBT) | -3.85 | -3.562 | -3.719 | -5.096 | - | - | - | - | - | - | - | - | - | - | - |
Net income 1 | -4.073 | -3.291 | -4.592 | - | -4.496 | -1.934 | -9.396 | -6.037 | -6.999 | -3.744 | -5.75 | -5.55 | -3.8 | -2 | -4.05 |
Net margin | -26.8% | -19.84% | -27.62% | - | -25.62% | -11.45% | -94.28% | -44.37% | -43.66% | -18.65% | -35.94% | -33.64% | -18.18% | -8.3% | -19.41% |
EPS 2 | -0.0800 | -0.0600 | -0.0900 | - | -0.0800 | -0.0400 | -0.1700 | -0.1100 | -0.1200 | -0.0700 | -0.1000 | -0.0900 | -0.0700 | -0.0400 | -0.0800 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/9/21 | 2/10/22 | 5/10/22 | 8/10/22 | 11/7/22 | 2/9/23 | 5/9/23 | 8/8/23 | 11/7/23 | 2/8/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | -12.6 | - | -22.6 | -14 | -6.7 |
ROE (net income / shareholders' equity) | - | - | - | - | -53.4% | -37.4% | -0.9% |
ROA (Net income/ Total Assets) | - | - | - | - | -21.6% | -12.7% | -0.3% |
Assets 1 | - | - | - | - | 121.4 | 134.3 | 1,800 |
Book Value Per Share | 1.240 | 1.300 | 0.7500 | 1.330 | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | 3.48 | - | 3.83 | 3 | 4 |
Capex / Sales | - | - | 6.31% | - | 6.42% | 3.87% | 3.85% |
Announcement Date | 2/6/20 | 2/11/21 | 2/10/22 | 2/9/23 | 2/8/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+35.88% | 103M | |
+77.16% | 2,159B | |
+31.87% | 622B | |
+20.41% | 623B | |
+6.78% | 254B | |
+14.54% | 185B | |
+4.12% | 162B | |
-36.56% | 136B | |
+34.57% | 127B | |
+35.67% | 105B |
- Stock Market
- Equities
- PXLW Stock
- Financials Pixelworks, Inc.