Financials Plumas Bancorp

Equities

PLBC

US7292731020

Banks

Delayed Nasdaq 02:05:01 2024-04-29 pm EDT 5-day change 1st Jan Change
35.25 USD -0.20% Intraday chart for Plumas Bancorp -1.15% -14.75%

Valuation

Fiscal Period: December 2020 2022 2023 2024 2025
Capitalization 1 121.8 216.8 242.7 208.2 -
Enterprise Value (EV) 1 121.8 216.8 242.7 208.2 208.2
P/E ratio 8.48 x 8.29 x 8.24 x 8.12 x 8.21 x
Yield - - 2.42% 3.06% 3.28%
Capitalization / Revenue - - 3.01 x 3.45 x 2.54 x
EV / Revenue - - 3.01 x 3.45 x 2.54 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 1.65 x 1.21 x 1.12 x
Nbr of stocks (in thousands) 5,181 5,850 5,870 5,894 -
Reference price 2 23.50 37.05 41.35 35.32 35.32
Announcement Date 3/3/21 1/18/23 1/17/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2022 2023 2024 2025
Net sales 1 - - 80.52 60.3 81.9
EBITDA - - - - -
EBIT 1 - - 42.99 18.3 38.5
Operating Margin - - 53.39% 30.35% 47.01%
Earnings before Tax (EBT) - - 40.21 - 36.1
Net income 1 14.48 26.44 29.78 26.2 26.7
Net margin - - 36.98% 43.45% 32.6%
EPS 2 2.770 4.470 5.020 4.350 4.300
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 1.000 1.080 1.160
Announcement Date 3/3/21 1/18/23 1/17/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 20.05 20.01 19.6 20 20.4 20.2 19.6
EBITDA - - - - - - - -
EBIT 1 - 10.61 10.24 9.2 9.5 9.8 9.7 8.7
Operating Margin - 52.91% 51.19% 46.95% 47.5% 48.04% 48.02% 44.39%
Earnings before Tax (EBT) 1 - 10.81 10.14 8.379 8.8 9 9.1 8.2
Net income 1 6.66 7.97 7.521 6.254 6.5 6.7 6.8 6.1
Net margin - 39.75% 37.59% 31.91% 32.5% 32.84% 33.66% 31.12%
EPS 2 1.120 1.340 1.270 1.050 1.090 1.110 1.110 0.9900
Dividend per Share 2 - 0.2500 0.2500 0.2700 0.2700 0.2700 0.2700 0.2900
Announcement Date 7/19/23 10/18/23 1/17/24 4/17/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 23.4% 7.1% 14.4%
ROA (Net income/ Total Assets) - - 1.88% 0.71% 1.52%
Assets 1 - - 1,584 3,690 1,757
Book Value Per Share 2 - - 25.10 29.20 31.40
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 3/3/21 1/18/23 1/17/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
35.32 USD
Average target price
40 USD
Spread / Average Target
+13.25%
Consensus
  1. Stock Market
  2. Equities
  3. PLBC Stock
  4. Financials Plumas Bancorp