Stock POR PORTLAND GENERAL ELECTRIC COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Portland General Electric Company

Equities

POR

US7365088472

Electric Utilities

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
42.8 USD -1.04% Intraday chart for Portland General Electric Company 0.00% -1.25%
Apr. 26 Portland General Electric's Q1 Earnings, Revenue Rise; 2024 Adjusted Net Income Outlook Reaffirmed MT
Apr. 26 Portland General Electric Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,986 3,828 4,732 4,374 4,383 4,410 - -
Enterprise Value (EV) 1 7,704 6,912 8,258 7,875 8,529 8,974 9,401 9,786
P/E ratio 23.3 x 24.9 x 19.5 x 18.8 x 18.6 x 13.9 x 13.2 x 12.6 x
Yield 2.72% 3.71% 3.21% 3.65% - 4.64% 4.89% 5.15%
Capitalization / Revenue 2.35 x 1.78 x 1.97 x 1.65 x 1.5 x 1.46 x 1.4 x 1.34 x
EV / Revenue 3.63 x 3.22 x 3.45 x 2.98 x 2.92 x 2.97 x 2.98 x 2.98 x
EV / EBITDA 10.1 x 8.13 x 10.6 x 9.67 x 9.99 x 8.72 x 8.11 x 7.76 x
EV / FCF -128 x - -79.4 x -85.6 x -9.09 x -24.7 x -61.8 x -204 x
FCF Yield -0.78% - -1.26% -1.17% -11% -4.06% -1.62% -0.49%
Price to Book 1.92 x 1.47 x - 1.57 x - 1.22 x 1.17 x 1.12 x
Nbr of stocks (in thousands) 89,372 89,511 89,410 89,273 101,124 103,031 - -
Reference price 2 55.79 42.77 52.92 49.00 43.34 42.80 42.80 42.80
Announcement Date 2/14/20 2/19/21 2/17/22 2/16/23 2/16/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,123 2,145 2,396 2,647 2,923 3,018 3,150 3,286
EBITDA 1 762 850 782 814 854 1,029 1,159 1,261
EBIT 1 353 396 378 397 396 527 636 707.4
Operating Margin 16.63% 18.46% 15.78% 15% 13.55% 17.46% 20.19% 21.53%
Earnings before Tax (EBT) 1 241 155 267 272 273 377.6 416.9 455.3
Net income 1 214 155 244 233 228 316.8 351.5 382.5
Net margin 10.08% 7.23% 10.18% 8.8% 7.8% 10.5% 11.16% 11.64%
EPS 2 2.390 1.720 2.720 2.600 2.330 3.075 3.255 3.410
Free Cash Flow 1 -60 - -104 -92 -938 -364 -152 -48
FCF margin -2.83% - -4.34% -3.48% -32.09% -12.06% -4.83% -1.46%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.518 1.585 1.698 1.788 - 1.986 2.091 2.202
Announcement Date 2/14/20 2/19/21 2/17/22 2/16/23 2/16/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 608 626 591 743 687 748 648 802 725 929 726 908.6 796.4 - -
EBITDA 1 200 205 215 200 194 228 194 201 231 - 257 - - - -
EBIT 1 101 106 112 92 87 117 81 85 113 162 117.6 123.7 136.8 - -
Operating Margin 16.61% 16.93% 18.95% 12.38% 12.66% 15.64% 12.5% 10.6% 15.59% 17.44% 16.19% 13.61% 17.18% - -
Earnings before Tax (EBT) 1 71 71 77 70 54 88 49 53 83 122 69.1 72.3 85 - -
Net income 1 66 60 64 58 50 74 39 47 68 109 58.7 61.5 72.3 - -
Net margin 10.86% 9.58% 10.83% 7.81% 7.28% 9.89% 6.02% 5.86% 9.38% 11.73% 8.09% 6.77% 9.08% - -
EPS 2 0.7300 0.6700 0.7200 0.6500 0.5600 0.8000 0.3900 0.4600 0.6700 1.080 0.5502 0.6648 0.7674 - -
Dividend per Share 2 0.4300 0.4300 0.4525 0.4525 0.4525 0.4525 0.4750 0.4750 - - 0.5068 0.5068 0.5068 0.5204 0.5372
Announcement Date 2/17/22 4/28/22 7/28/22 10/25/22 2/16/23 4/28/23 7/28/23 10/27/23 2/16/24 4/26/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,718 3,084 3,526 3,501 4,146 4,564 4,991 5,376
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.567 x 3.628 x 4.509 x 4.301 x 4.855 x 4.435 x 4.306 x 4.263 x
Free Cash Flow 1 -60 - -104 -92 -938 -364 -152 -48
ROE (net income / shareholders' equity) 8.4% 5.96% 9.17% 8.93% 7.64% 9.05% 9.14% 9.15%
ROA (Net income/ Total Assets) 2.59% 1.78% 2.63% 2.34% 2.1% 2.74% 2.84% 2.92%
Assets 1 8,252 8,731 9,281 9,976 10,833 11,574 12,364 13,105
Book Value Per Share 2 29.00 29.20 - 31.10 - 35.10 36.60 38.30
Cash Flow per Share 2 6.100 6.320 5.940 7.520 4.290 7.710 7.840 -
Capex 1 606 784 636 766 1,358 1,340 1,295 1,264
Capex / Sales 28.54% 36.55% 26.54% 28.94% 46.46% 44.4% 41.12% 38.45%
Announcement Date 2/14/20 2/19/21 2/17/22 2/16/23 2/16/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Portland General Electric Company

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
42.8 USD
Average target price
48.17 USD
Spread / Average Target
+12.54%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
PORTLAND GENERAL ELECTRIC COMPANY Stock Portland General Electric Company
-1.25% 4.41B
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
SOUTHERN COMPANY Stock Southern Company
+4.41% 80.06B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.94B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. POR Stock
  4. Financials Portland General Electric Company