Stock POWERGRID POWER GRID COMPANY OF BANGLADESH LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Power Grid Company of Bangladesh Ltd.

Equities

POWERGRID

BD0308PGCB07

Electric Utilities

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
41.3 BDT -2.36% Intraday chart for Power Grid Company of Bangladesh Ltd. -2.82% -21.18%
Apr. 25 Power Grid Company of Bangladesh Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
Jan. 29 Power Grid Company of Bangladesh Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 21,755 27,102 30,932 31,859 40,554 37,347
Enterprise Value (EV) 1 144,499 172,672 203,094 262,302 340,163 428,164
P/E ratio 9.98 x 7.06 x 9.75 x 9.43 x 33 x -5.96 x
Yield 3.6% 3.4% 4.61% 4.47% 1.76% 1.91%
Capitalization / Revenue 1.4 x 1.52 x 1.65 x 1.46 x 1.74 x 1.53 x
EV / Revenue 9.27 x 9.71 x 10.8 x 12 x 14.6 x 17.5 x
EV / EBITDA 13.5 x 13.3 x 14.3 x 18.9 x 19.8 x 23.7 x
EV / FCF -4.15 x -4.8 x -5.65 x -3.06 x -5.1 x -5.14 x
FCF Yield -24.1% -20.9% -17.7% -32.7% -19.6% -19.4%
Price to Book 0.44 x 0.41 x 0.39 x 0.37 x 0.43 x 0.33 x
Nbr of stocks (in thousands) 460,913 460,913 712,727 712,727 712,727 712,727
Reference price 2 47.20 58.80 43.40 44.70 56.90 52.40
Announcement Date 11/11/18 11/12/19 11/7/20 11/16/21 11/17/22 11/8/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 15,590 17,783 18,741 21,857 23,363 24,401
EBITDA 1 10,677 12,956 14,206 13,883 17,188 18,064
EBIT 1 5,587 6,781 7,884 7,733 10,200 9,499
Operating Margin 35.84% 38.13% 42.07% 35.38% 43.66% 38.93%
Earnings before Tax (EBT) 1 2,663 4,235 4,809 4,298 1,353 -6,818
Net income 1 2,180 3,840 3,174 3,379 1,229 -6,266
Net margin 13.98% 21.59% 16.94% 15.46% 5.26% -25.68%
EPS 2 4.730 8.331 4.450 4.740 1.725 -8.791
Free Cash Flow 1 -34,843 -36,003 -35,920 -85,838 -66,739 -83,237
FCF margin -223.5% -202.46% -191.67% -392.72% -285.67% -341.11%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.700 2.000 2.000 2.000 1.000 1.000
Announcement Date 11/11/18 11/12/19 11/7/20 11/16/21 11/17/22 11/8/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 122,744 145,570 172,161 230,443 299,608 390,817
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.5 x 11.24 x 12.12 x 16.6 x 17.43 x 21.64 x
Free Cash Flow 1 -34,843 -36,003 -35,920 -85,838 -66,739 -83,237
ROE (net income / shareholders' equity) 4.78% 6.62% 4.38% 4.3% 1.35% -6.01%
ROA (Net income/ Total Assets) 1.95% 1.9% 1.83% 1.5% 1.61% 1.21%
Assets 1 111,831 202,073 173,478 225,621 76,459 -516,336
Book Value Per Share 2 108.0 144.0 110.0 121.0 134.0 159.0
Cash Flow per Share 2 16.20 25.90 20.20 13.40 7.450 15.70
Capex 1 43,465 38,985 46,250 74,195 70,159 91,756
Capex / Sales 278.8% 219.23% 246.79% 339.46% 300.31% 376.02%
Announcement Date 11/11/18 11/12/19 11/7/20 11/16/21 11/17/22 11/8/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
POWER GRID COMPANY OF BANGLADESH LTD. Stock Power Grid Company of Bangladesh Ltd.
-21.18% 270M
NEXTERA ENERGY Stock NextEra Energy
+11.00% 136B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-1.81% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+1.74% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-7.88% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.36% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+6.71% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+8.81% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.65B
EXELON CORPORATION Stock Exelon Corporation
+5.07% 37.31B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. POWERGRID Stock
  4. Financials Power Grid Company of Bangladesh Ltd.