POWER INTEGRATIONS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 67.27 USD | +0.01% |
|
+6.96% | -18.07% |
| Apr. 04 | Power Integrations Insider Sold Shares Worth $672,286, According to a Recent SEC Filing | MT |
| Mar. 29 | Power Integrations Receives Shareholder Proposal from John Chevedden | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,910 | 4,900 | 5,604 | 4,102 | 4,712 | 3,826 | - |
| Enterprise Value (EV) 1 | 2,910 | 4,900 | 5,604 | 4,102 | 4,400 | 3,333 | 3,212 |
| P/E ratio | 15.2 x | 70 x | 34.8 x | 24.5 x | 84.6 x | 103 x | 45.8 x |
| Yield | 0.71% | 0.76% | 0.58% | 1% | 0.94% | 1.19% | 1.19% |
| Capitalization / Revenue | 6.92 x | 10 x | 7.97 x | 6.3 x | 10.6 x | 8.49 x | 6.71 x |
| EV / Revenue | 6.92 x | 10 x | 7.97 x | 6.3 x | 9.9 x | 7.4 x | 5.63 x |
| EV / EBITDA | 30.4 x | 37.8 x | 22.6 x | 17 x | 43.6 x | 29.7 x | 17 x |
| EV / FCF | 14.5 x | 89 x | 30.5 x | 23.3 x | 98.1 x | 52.9 x | 26.8 x |
| FCF Yield | 6.89% | 1.12% | 3.28% | 4.29% | 1.02% | 1.89% | 3.74% |
| Price to Book | 4.07 x | 6.03 x | 6.14 x | 5.54 x | 6.29 x | 4.98 x | 4.64 x |
| Nbr of stocks (in thousands) | 58,845 | 59,861 | 60,332 | 57,198 | 57,386 | 56,877 | - |
| Reference price 2 | 49.46 | 81.86 | 92.89 | 71.72 | 82.11 | 67.27 | 67.27 |
| Announcement Date | 1/30/20 | 2/2/21 | 2/3/22 | 2/6/23 | 2/8/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 420.7 | 488.3 | 703.3 | 651.1 | 444.5 | 450.5 | 570.4 |
| EBITDA 1 | 95.8 | 129.5 | 247.6 | 241.3 | 101 | 112.3 | 188.7 |
| EBIT 1 | 76.46 | 105.5 | 215.9 | 206.1 | 65.52 | 63.72 | 118 |
| Operating Margin | 18.18% | 21.61% | 30.7% | 31.65% | 14.74% | 14.14% | 20.7% |
| Earnings before Tax (EBT) 1 | 222.4 | 75.25 | 176.1 | 183.4 | 45.91 | 34.11 | 93.12 |
| Net income 1 | 193.5 | 71.18 | 164.4 | 170.9 | 55.74 | 37.22 | 82.94 |
| Net margin | 45.99% | 14.58% | 23.38% | 26.24% | 12.54% | 8.26% | 14.54% |
| EPS 2 | 3.245 | 1.170 | 2.670 | 2.930 | 0.9700 | 0.6520 | 1.468 |
| Free Cash Flow 1 | 200.4 | 55.04 | 183.6 | 176.1 | 44.88 | 63 | 120 |
| FCF margin | 47.63% | 11.27% | 26.11% | 27.05% | 10.09% | 13.98% | 21.04% |
| FCF Conversion (EBITDA) | 209.16% | 42.5% | 74.15% | 73.01% | 44.45% | 56.1% | 63.59% |
| FCF Conversion (Net income) | 103.58% | 77.33% | 111.67% | 103.09% | 80.51% | 169.26% | 144.68% |
| Dividend per Share 2 | 0.3500 | 0.6200 | 0.5400 | 0.7200 | 0.7700 | 0.8000 | 0.8000 |
| Announcement Date | 1/30/20 | 2/2/21 | 2/3/22 | 2/6/23 | 2/8/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 176.8 | 172.7 | 182.1 | 184 | 160.2 | 124.8 | 106.3 | 123.2 | 125.5 | 89.51 | 89.96 | 103.5 | 122.5 | 132.9 | 128.4 |
| EBITDA 1 | 64.16 | 63.44 | 69.19 | 74.82 | 61.3 | 36.96 | 22.63 | 28.63 | 33.82 | 15.88 | 15.05 | 21.6 | 31.05 | 37.35 | 29.8 |
| EBIT 1 | 55.97 | 55.32 | 60.72 | 65.45 | 51.87 | 28.03 | 13.61 | 19.88 | 25.1 | 6.934 | 4.75 | 11.38 | 21.02 | 26.28 | 22.53 |
| Operating Margin | 31.66% | 32.04% | 33.34% | 35.57% | 32.37% | 22.46% | 12.8% | 16.13% | 20% | 7.75% | 5.28% | 10.99% | 17.16% | 19.77% | 17.55% |
| Earnings before Tax (EBT) 1 | 45.8 | 44.4 | 51.6 | 60.78 | 49.37 | 21.68 | 7.471 | 15.36 | 20.85 | 2.231 | -1.081 | 4.919 | 12.96 | 17.26 | 14.42 |
| Net income 1 | 42.03 | 40.7 | 46.25 | 55.82 | 45.96 | 22.82 | 6.875 | 14.79 | 19.8 | 14.27 | -0.38 | 5.375 | 13.75 | 18.18 | 15.38 |
| Net margin | 23.78% | 23.57% | 25.39% | 30.34% | 28.69% | 18.29% | 6.47% | 12.01% | 15.77% | 15.94% | -0.42% | 5.19% | 11.22% | 13.67% | 11.98% |
| EPS 2 | 0.6900 | 0.6600 | 0.7700 | 0.9600 | 0.8000 | 0.4000 | 0.1200 | 0.2600 | 0.3400 | 0.2500 | -0.006000 | 0.0925 | 0.2400 | 0.3200 | 0.2725 |
| Dividend per Share 2 | 0.1300 | 0.1500 | 0.1800 | 0.1800 | 0.1800 | 0.1800 | - | 0.1900 | 0.1900 | 0.2000 | 0.2000 | 0.2000 | 0.2000 | 0.2000 | 0.2000 |
| Announcement Date | 10/28/21 | 2/3/22 | 4/28/22 | 8/4/22 | 11/2/22 | 2/6/23 | 5/4/23 | 8/3/23 | 11/7/23 | 2/8/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | - | - | - | 312 | 493 | 614 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 200 | 55 | 184 | 176 | 44.9 | 63 | 120 |
| ROE (net income / shareholders' equity) | 35.1% | 9.27% | 23.2% | 23% | - | - | - |
| ROA (Net income/ Total Assets) | 31.6% | 8.34% | 20.9% | 20.7% | - | - | - |
| Assets 1 | 612.5 | 853.6 | 787.4 | 825.4 | - | - | - |
| Book Value Per Share 2 | 12.20 | 13.60 | 15.10 | 12.90 | 13.10 | 13.50 | 14.50 |
| Cash Flow per Share | 3.760 | 2.060 | 3.760 | 3.690 | - | - | - |
| Capex 1 | 24.1 | 70.6 | 47.3 | 39.2 | 20.9 | 28 | 34.5 |
| Capex / Sales | 5.73% | 14.46% | 6.72% | 6.02% | 4.7% | 6.21% | 6.05% |
| Announcement Date | 1/30/20 | 2/2/21 | 2/3/22 | 2/6/23 | 2/8/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
67.27
USD
Average target price
86.2
USD
Spread / Average Target
+28.14%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -18.07% | 3.83B | |
| +77.16% | 2,159B | |
| +31.87% | 622B | |
| +20.41% | 623B | |
| +6.78% | 254B | |
| +14.54% | 185B | |
| +4.12% | 162B | |
| -36.56% | 136B | |
| +34.57% | 127B | |
| +35.67% | 105B |
- Stock Market
- Equities
- POWI Stock
- Financials Power Integrations, Inc.
