Financials PowerFleet, Inc.

Equities

PWFL

US73931J1097

IT Services & Consulting

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
4.53 USD +4.62% Intraday chart for PowerFleet, Inc. +13.53% +32.46%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 98.03 189.5 224.1 170.3 95.32 483.5 483.5 -
Enterprise Value (EV) 1 98.03 189.5 224.1 170.3 95.32 122 483.5 483.5
P/E ratio -16.4 x -11 x -16.2 x -9.12 x -7.91 x -11.8 x -37.8 x -53.3 x
Yield - - - - - - - -
Capitalization / Revenue 1.85 x 2.31 x 1.97 x 1.35 x 0.71 x 0.91 x 1.7 x 1.67 x
EV / Revenue 1.85 x 2.31 x 1.97 x 1.35 x 0.71 x 0.91 x 1.7 x 1.67 x
EV / EBITDA -48.7 x 58.7 x 24.7 x 27.5 x 13 x 17.6 x 11.3 x 8.91 x
EV / FCF -50,194,759 x -22,805,543 x - - - - -22,371,494 x -44,432,530 x
FCF Yield -0% -0% - - - - -0% -0%
Price to Book 3.05 x 2.21 x - - - - - -
Nbr of stocks (in thousands) 17,537 29,115 30,165 35,923 35,434 106,726 106,726 -
Reference price 2 5.590 6.510 7.430 4.740 2.690 4.530 4.530 4.530
Announcement Date 3/6/19 3/12/20 2/25/21 3/9/22 3/9/23 3/12/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 53.06 81.92 113.6 126.2 135.2 133.6 284.6 289.1
EBITDA 1 -2.012 3.228 9.086 6.183 7.325 6.923 42.76 54.29
EBIT 1 -5.736 -10.18 -3.458 -7.975 -7.794 -12.22 -5.965 -11.02
Operating Margin -10.81% -12.43% -3.04% -6.32% -5.77% -9.15% -2.1% -3.81%
Earnings before Tax (EBT) 1 -5.812 -11.06 -7.972 -10.69 -6.705 -4.717 -9.623 -12.38
Net income 1 -5.812 -12.05 -13.61 -18.07 -11.9 -10.32 -12.51 -9.464
Net margin -10.95% -14.71% -11.98% -14.32% -8.81% -7.72% -4.39% -3.27%
EPS 2 -0.3400 -0.5900 -0.4600 -0.5200 -0.3400 -0.2900 -0.1200 -0.0850
Free Cash Flow -1.953 -8.311 - - - - -21.61 -10.88
FCF margin -3.68% -10.15% - - - - -7.59% -3.76%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/6/19 3/12/20 2/25/21 3/9/22 3/9/23 3/12/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q4
Net sales 1 33.55 29.25 34.42 33.16 34.59 34.29 33.11 32.84 32.05 34.2 34.5 70.64
EBITDA 1 2.802 1.004 1.014 -0.993 2.804 2.793 1.388 1.381 0.647 1.964 2.915 10.54
EBIT 1 -0.155 -2.429 -3.508 -3.742 -1.588 -1.218 -1.247 -1.892 -3.133 -3.257 -3.942 -5.084
Operating Margin -0.46% -8.31% -10.19% -11.28% -4.59% -3.55% -3.77% -5.76% -9.78% -9.52% -11.43% -7.2%
Earnings before Tax (EBT) 1 -1.371 -3.188 -4.813 -3.63 -0.077 -1.529 -1.469 5.163 -2.932 -3.412 -3.536 -8.089
Net income 1 -2.633 -4.541 -7.915 -4.124 -1.334 -3.535 -2.912 3.494 -4.274 -4.969 -4.569 -6.067
Net margin -7.85% -15.53% -22.99% -12.44% -3.86% -10.31% -8.79% 10.64% -13.34% -14.53% -13.24% -8.59%
EPS 2 -0.0800 -0.1300 -0.2300 -0.1200 -0.0400 -0.1000 -0.0800 0.0800 -0.1200 -0.1400 -0.1300 -0.0600
Dividend per Share - - - - - - - - - - - -
Announcement Date 8/5/21 11/4/21 3/9/22 5/10/22 8/8/22 11/8/22 3/9/23 5/9/23 8/8/23 11/9/23 3/12/24 -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -1.95 -8.31 - - - - -21.6 -10.9
ROE (net income / shareholders' equity) -18% -20.8% - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 1.830 2.940 - - - - - -
Cash Flow per Share - - - - - - - -
Capex 0.25 1.04 - - - - 7.49 20.4
Capex / Sales 0.47% 1.27% - - - - 2.63% 7.05%
Announcement Date 3/6/19 3/12/20 2/25/21 3/9/22 3/9/23 3/12/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
4.53 USD
Average target price
8 USD
Spread / Average Target
+76.60%
Consensus
  1. Stock Market
  2. Equities
  3. PWFL Stock
  4. Financials PowerFleet, Inc.