Financials Prefab S.A.

Equities

PREH

ROPREHACNOR7

Construction Materials

End-of-day quote Bucharest S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
3.76 RON 0.00% Intraday chart for Prefab S.A. 0.00% +22.88%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 35.62 41.01 42.95 88.82 106.8 113.6
Enterprise Value (EV) 1 79.47 88.91 85.81 124.6 127.4 139
P/E ratio 21.4 x 18.6 x 30.4 x 14 x 9.16 x 14.6 x
Yield - - - 4.92% 6.55% 4.27%
Capitalization / Revenue 0.47 x 0.52 x 0.62 x 0.96 x 1.02 x 1.15 x
EV / Revenue 1.05 x 1.13 x 1.24 x 1.35 x 1.22 x 1.41 x
EV / EBITDA 7.94 x 7.09 x 7.08 x 4.21 x 5.27 x 6.89 x
EV / FCF - - 13,472,268 x -165,079,236 x 7,177,753 x 61,636,550 x
FCF Yield - - 0% -0% 0% 0%
Price to Book 0.19 x 0.21 x 0.22 x 0.42 x 0.48 x 0.51 x
Nbr of stocks (in thousands) 48,533 48,533 48,533 48,533 48,533 48,533
Reference price 2 0.7340 0.8450 0.8850 1.830 2.200 2.340
Announcement Date 4/26/18 3/20/19 4/7/20 4/27/21 4/27/22 4/27/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 75.69 78.97 69.26 92.22 104.4 98.66
EBITDA 1 10.01 12.54 12.11 29.61 24.17 20.18
EBIT 1 3.657 5.164 4.316 20.27 14.77 10.74
Operating Margin 4.83% 6.54% 6.23% 21.98% 14.15% 10.89%
Earnings before Tax (EBT) 1 2.032 2.663 1.728 9.021 13.61 9.123
Net income 1 1.666 2.208 1.413 6.341 11.66 7.766
Net margin 2.2% 2.8% 2.04% 6.88% 11.17% 7.87%
EPS 2 0.0343 0.0455 0.0291 0.1307 0.2402 0.1600
Free Cash Flow - - 6.369 -0.7548 17.75 2.256
FCF margin - - 9.2% -0.82% 17% 2.29%
FCF Conversion (EBITDA) - - 52.57% - 73.46% 11.18%
FCF Conversion (Net income) - - 450.85% - 152.26% 29.04%
Dividend per Share - - - 0.0900 0.1440 0.1000
Announcement Date 4/26/18 3/20/19 4/7/20 4/27/21 4/27/22 4/27/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 43.8 47.9 42.9 35.8 20.6 25.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.382 x 3.82 x 3.537 x 1.209 x 0.8544 x 1.262 x
Free Cash Flow - - 6.37 -0.75 17.8 2.26
ROE (net income / shareholders' equity) 0.85% 1.14% 0.73% 3.1% 5.36% 3.5%
ROA (Net income/ Total Assets) 0.85% 1.2% 0.99% 4.71% 3.43% 2.5%
Assets 1 196.1 184.3 142.1 134.6 339.7 310.2
Book Value Per Share 2 3.970 4.000 4.010 4.410 4.560 4.570
Cash Flow per Share 2 0.0200 0.0200 0.0100 0.0200 0.0100 0.0300
Capex - - 8.06 5.74 1.42 2
Capex / Sales - - 11.64% 6.23% 1.36% 2.03%
Announcement Date 4/26/18 3/20/19 4/7/20 4/27/21 4/27/22 4/27/23
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PREH Stock
  4. Financials Prefab S.A.