Financials Private Equity Holding AG

Equities

PEHN

CH0006089921

Investment Management & Fund Operators

Market Closed - Swiss Exchange 11:31:30 2024-04-26 am EDT 5-day change 1st Jan Change
71.2 CHF 0.00% Intraday chart for Private Equity Holding AG -0.84% -3.26%

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 163.8 148.2 125.3 172.7 200.2 198.9
Enterprise Value (EV) 1 201 195.3 181 233 236.8 243.9
P/E ratio 68.1 x 6.57 x 8.36 x 2.08 x 2.36 x -214 x
Yield 2.82% 3.15% 1.96% 1.35% 1.23% 1.27%
Capitalization / Revenue 51.4 x 5.74 x 6.91 x 2.06 x 2.25 x 125 x
EV / Revenue 63 x 7.57 x 9.98 x 2.78 x 2.66 x 154 x
EV / EBITDA - - - - - -
EV / FCF 219 x 13.1 x 18.1 x 4.55 x 4.36 x -368 x
FCF Yield 0.46% 7.64% 5.51% 22% 22.9% -0.27%
Price to Book 0.78 x 0.67 x 0.54 x 0.55 x 0.52 x 0.52 x
Nbr of stocks (in thousands) 2,716 2,606 2,606 2,585 2,528 2,506
Reference price 2 60.31 56.85 48.07 66.81 79.19 79.38
Announcement Date 6/15/18 6/14/19 5/6/20 5/11/21 5/10/22 5/11/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 3.188 25.8 18.14 83.89 88.93 1.586
EBITDA - - - - - -
EBIT 1 1.968 24.62 16.92 82.71 87.68 0.332
Operating Margin 61.73% 95.46% 93.27% 98.6% 98.6% 20.93%
Earnings before Tax (EBT) 1 2.391 22.56 14.99 82.78 85.08 -0.931
Net income 1 2.391 22.56 14.99 82.78 85.08 -0.931
Net margin 75% 87.46% 82.6% 98.68% 95.68% -58.7%
EPS 2 0.8858 8.650 5.750 32.10 33.62 -0.3713
Free Cash Flow 1 0.9161 14.92 9.976 51.16 54.31 -0.6629
FCF margin 28.74% 57.83% 54.98% 60.99% 61.08% -41.8%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 38.32% 66.13% 66.56% 61.8% 63.84% -
Dividend per Share 2 1.703 1.790 0.9444 0.9040 0.9775 1.009
Announcement Date 6/15/18 6/14/19 5/6/20 5/11/21 5/10/22 5/11/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 37.2 47.2 55.7 60.3 36.6 45
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.92 14.9 9.98 51.2 54.3 -0.66
ROE (net income / shareholders' equity) 1.14% 10.6% 6.64% 30.7% 24.5% -0.24%
ROA (Net income/ Total Assets) 0.51% 6.02% 3.81% 15.8% 13.8% 0.05%
Assets 1 466.9 374.6 393.2 524.6 615.5 -1,908
Book Value Per Share 2 77.80 84.80 88.90 121.0 153.0 152.0
Cash Flow per Share 2 0.6800 0.0800 0.0100 0.0900 0.1200 0.0300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/15/18 6/14/19 5/6/20 5/11/21 5/10/22 5/11/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PEHN Stock
  4. Financials Private Equity Holding AG