Financials ProAssurance Corporation

Equities

PRA

US74267C1062

Property & Casualty Insurance

Market Closed - Nyse 04:00:01 2024-04-26 pm EDT 5-day change 1st Jan Change
13.17 USD -3.52% Intraday chart for ProAssurance Corporation -1.64% -4.50%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,944 958.7 1,366 942.7 702.9 667.1 -
Enterprise Value (EV) 1 1,944 958.7 1,366 942.7 702.9 667.1 667.1
P/E ratio 1,807 x -5.46 x 9.48 x -1,747 x -18.9 x 52.7 x 24.7 x
Yield 3.43% 2.59% 0.79% 1.14% - 1.21% 1.21%
Capitalization / Revenue 1.94 x 1.1 x 1.21 x 0.85 x 0.62 x 0.6 x 0.6 x
EV / Revenue 1.94 x 1.1 x 1.21 x 0.85 x 0.62 x 0.6 x 0.6 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.29 x 0.71 x 0.96 x 0.85 x - 0.6 x 0.57 x
Nbr of stocks (in thousands) 53,791 53,890 53,984 53,964 50,969 50,654 -
Reference price 2 36.14 17.79 25.30 17.47 13.79 13.17 13.17
Announcement Date 2/20/20 2/22/21 2/21/22 2/27/23 2/27/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 999.8 874.9 1,124 1,107 1,137 1,104 1,110
EBITDA - - - - - - -
EBIT 1 -7.589 -24.39 103.9 22.59 35.97 53.97 -
Operating Margin -0.76% -2.79% 9.24% 2.04% 3.16% 4.89% -
Earnings before Tax (EBT) 1 -28.8 -217.1 146.6 -6.216 -39.15 14.99 31.66
Net income 1 1.004 -175.7 144.1 -0.402 -38.6 13.44 26.99
Net margin 0.1% -20.08% 12.82% -0.04% -3.39% 1.22% 2.43%
EPS 2 0.0200 -3.260 2.670 -0.0100 -0.7300 0.2500 0.5333
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 1.240 0.4600 0.2000 0.2000 - 0.1600 0.1600
Announcement Date 2/20/20 2/22/21 2/21/22 2/27/23 2/27/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 309.7 313.1 283.1 255.8 273.1 294.7 272.7 291.8 275.7 297 271.9 276.6 275.6 279.8 270.9
EBITDA - - - - - - - - - - - - - - -
EBIT 1 19.5 48.05 1.873 0.822 -5.669 25.56 -0.409 23.8 -7.158 19.75 12.16 12.08 14.29 15.45 -
Operating Margin 6.29% 15.35% 0.66% 0.32% -2.08% 8.67% -0.15% 8.15% -2.6% 6.65% 4.47% 4.37% 5.18% 5.52% -
Earnings before Tax (EBT) 1 11.93 37.76 -5.577 -3.592 -11.8 14.75 -8.346 13.55 -54.09 9.733 2.618 2.917 4.528 5.511 7.169
Net income 1 12.2 32.14 -3.56 -1.659 -9.125 13.94 -6.174 10.63 -49.43 6.377 2.576 2.63 3.774 5.223 6.1
Net margin 3.94% 10.27% -1.26% -0.65% -3.34% 4.73% -2.26% 3.64% -17.93% 2.15% 0.95% 0.95% 1.37% 1.87% 2.25%
EPS 2 0.2300 0.5900 -0.0700 -0.0300 -0.1700 0.2600 -0.1100 0.2000 -0.9500 0.1200 0.0325 0.0475 0.0775 0.0925 0.1200
Dividend per Share 2 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 - - - 0.0400 0.0400 0.0400 0.0400 -
Announcement Date 11/8/21 2/21/22 5/9/22 8/8/22 11/8/22 2/27/23 5/9/23 8/8/23 11/8/23 2/27/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) -2.89% -1.94% 5.46% 1.9% - 1.53% 2.77%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 28.10 25.00 26.50 20.50 - 22.10 23.10
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/20/20 2/22/21 2/21/22 2/27/23 2/27/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
13.17 USD
Average target price
16.25 USD
Spread / Average Target
+23.39%
Consensus
  1. Stock Market
  2. Equities
  3. PRA Stock
  4. Financials ProAssurance Corporation